- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2014 | Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.23 | 7.02 | 6.66 | 6.66 | 1.12 |
Reserves | 3.17 | 6.19 | 3.34 | 2.44 | 2.75 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 14.40 | 13.21 | 10.00 | 9.10 | 3.87 |
Secured Loans | 32.02 | 29.50 | 23.01 | 15.36 | 8.36 |
Unsecured Loans | 7.00 | 6.59 | 2.44 | 0.94 | 1.34 |
Total Debt | 39.02 | 36.09 | 25.45 | 16.30 | 9.70 |
Other Liabilities | 0.13 | 0.06 | 0.03 | 0.02 | 0.01 |
Total Liabilities | 53.55 | 49.36 | 35.48 | 25.42 | 13.58 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.87 | 2.11 | 2.33 | 2.62 | 1.12 |
Less: Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1.87 | 2.11 | 2.33 | 2.62 | 1.12 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.11 | 0.11 | 0.07 | 0.04 | 0.03 |
Current Assets, Loans & Advances | |||||
Inventories | 16.70 | 17.50 | 14.53 | 8.45 | 5.30 |
Sundry Debtors | 46.12 | 42.26 | 27.71 | 17.89 | 8.89 |
Cash and Bank Balance | 0.44 | 0.43 | 0.85 | 0.34 | 0.09 |
Loans and Advances | 0.47 | 0.49 | 0.01 | 0.00 | 0.17 |
Total Current Assets | 63.73 | 60.69 | 43.10 | 26.69 | 14.46 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 9.30 | 10.72 | 7.50 | 1.82 | 1.10 |
Provisions | 2.95 | 2.89 | 2.53 | 2.11 | 0.95 |
Total CL & Provisions | 12.26 | 13.61 | 10.02 | 3.93 | 2.05 |
Net Current Assets | 51.47 | 47.08 | 33.08 | 22.75 | 12.41 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.04 | 0.04 | 0.05 | 0.03 |
Net Deferred Tax | 0.02 | -0.04 | -0.04 | -0.05 | -0.03 |
Other Assets | 0.08 | 0.09 | 0.04 | 0.04 | 0.04 |
Total Assets | 53.55 | 49.35 | 35.48 | 25.40 | 13.57 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |