SAL Automotive Ltd | Industry : (Auto Ancillaries) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
Reserves | 36.44 | 32.55 | 27.94 | 31.16 | 31.03 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 38.84 | 34.95 | 30.34 | 33.56 | 33.43 |
Secured Loans | 17.00 | 21.40 | 4.32 | 4.82 | 0.08 |
Unsecured Loans | 9.85 | 17.55 | 23.53 | 4.85 | 4.96 |
Total Debt | 26.85 | 38.95 | 27.85 | 9.67 | 5.04 |
Other Liabilities | 1.48 | 2.05 | 1.49 | 1.65 | 1.59 |
Total Liabilities | 67.17 | 75.95 | 59.68 | 44.88 | 40.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 61.08 | 56.66 | 34.25 | 28.77 | 27.15 |
Less: Accumulated Depreciation | 27.33 | 24.06 | 21.17 | 19.47 | 18.07 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 33.75 | 32.60 | 13.08 | 9.30 | 9.08 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.45 | 1.35 | 9.96 | 0.90 | 0.07 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 21.68 | 24.32 | 14.95 | 8.62 | 7.38 |
Sundry Debtors | 36.76 | 37.01 | 34.81 | 28.06 | 20.96 |
Cash and Bank Balance | 5.10 | 13.59 | 1.07 | 8.03 | 7.58 |
Loans and Advances | 8.49 | 9.51 | 6.20 | 5.66 | 4.96 |
Total Current Assets | 72.03 | 84.43 | 57.03 | 50.37 | 40.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 43.33 | 53.44 | 43.92 | 31.64 | 22.86 |
Provisions | 1.64 | 0.88 | 1.50 | 1.25 | 1.75 |
Total CL & Provisions | 44.98 | 54.32 | 45.42 | 32.89 | 24.61 |
Net Current Assets | 27.05 | 30.12 | 11.61 | 17.48 | 16.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.01 | 0.85 | 1.85 | 1.20 | 0.80 |
Deferred Tax Liability | 0.92 | 0.72 | 0.43 | 0.46 | 0.00 |
Net Deferred Tax | 0.09 | 0.13 | 1.42 | 0.74 | 0.80 |
Other Assets | 5.82 | 11.75 | 23.61 | 16.46 | 13.85 |
Total Assets | 67.16 | 75.96 | 59.69 | 44.88 | 40.06 |
Contingent Liabilities | 0.17 | 0.26 | 0.20 | 0.20 | 0.24 |