Mangalam Seeds Ltd | Industry : (FMCG) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.98 | 10.98 | 10.98 | 10.98 | 10.98 |
Reserves | 58.77 | 45.56 | 34.33 | 29.12 | 22.82 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 69.75 | 56.54 | 45.31 | 40.10 | 33.80 |
Secured Loans | 53.43 | 16.25 | 17.83 | 9.90 | 7.60 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 1.75 |
Total Debt | 53.43 | 16.25 | 17.83 | 9.90 | 9.35 |
Other Liabilities | 0.51 | 0.62 | 0.65 | 0.56 | 0.60 |
Total Liabilities | 123.69 | 73.41 | 63.79 | 50.56 | 43.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 54.58 | 29.65 | 28.52 | 26.51 | 25.61 |
Less: Accumulated Depreciation | 5.82 | 4.69 | 3.82 | 3.25 | 2.56 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 48.76 | 24.96 | 24.70 | 23.26 | 23.05 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9.43 | 6.74 | 6.41 | 4.67 | 1.81 |
Investments | 2.19 | 0.10 | 0.09 | 0.06 | 0.05 |
Current Assets, Loans & Advances | |||||
Inventories | 36.90 | 20.72 | 18.47 | 9.87 | 10.18 |
Sundry Debtors | 16.23 | 15.50 | 10.34 | 10.39 | 10.03 |
Cash and Bank Balance | 6.99 | 3.76 | 2.74 | 0.49 | 0.08 |
Loans and Advances | 8.26 | 4.17 | 3.59 | 4.56 | 2.73 |
Total Current Assets | 68.38 | 44.15 | 35.14 | 25.32 | 23.02 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 4.39 | 1.93 | 2.02 | 2.40 | 4.01 |
Provisions | 0.20 | 0.22 | 0.32 | 0.32 | 0.07 |
Total CL & Provisions | 4.59 | 2.15 | 2.35 | 2.72 | 4.08 |
Net Current Assets | 63.79 | 42.01 | 32.79 | 22.60 | 18.94 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.20 | 0.14 | 0.16 | 0.14 | 0.15 |
Deferred Tax Liability | 0.89 | 0.73 | 0.57 | 0.40 | 0.27 |
Net Deferred Tax | -0.69 | -0.59 | -0.41 | -0.26 | -0.12 |
Other Assets | 0.21 | 0.20 | 0.19 | 0.22 | 0.01 |
Total Assets | 123.70 | 73.42 | 63.77 | 50.56 | 43.74 |
Contingent Liabilities | 36.28 | 36.28 | 33.11 | 0.00 | 0.00 |