| Mangalam Seeds Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.98 | 10.98 | 10.98 | 10.98 | 10.98 |
| Reserves | 68.87 | 58.77 | 45.56 | 34.33 | 29.12 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 79.85 | 69.75 | 56.54 | 45.31 | 40.10 |
| Secured Loans | 38.10 | 35.30 | 16.25 | 17.83 | 9.90 |
| Unsecured Loans | 22.67 | 18.12 | 0.00 | 0.00 | 0.00 |
| Total Debt | 60.77 | 53.42 | 16.25 | 17.83 | 9.90 |
| Other Liabilities | 0.64 | 0.51 | 0.62 | 0.65 | 0.56 |
| Total Liabilities | 141.26 | 123.68 | 73.41 | 63.79 | 50.56 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 55.60 | 54.58 | 29.65 | 28.52 | 26.51 |
| Less: Accumulated Depreciation | 7.02 | 5.82 | 4.69 | 3.82 | 3.25 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 48.58 | 48.76 | 24.96 | 24.70 | 23.26 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.52 | 9.43 | 6.74 | 6.41 | 4.67 |
| Investments | 2.13 | 2.19 | 0.10 | 0.09 | 0.06 |
| Current Assets, Loans & Advances | |||||
| Inventories | 55.78 | 36.90 | 20.72 | 18.47 | 9.87 |
| Sundry Debtors | 20.92 | 16.23 | 15.50 | 10.34 | 10.39 |
| Cash and Bank Balance | 1.56 | 6.99 | 3.76 | 2.74 | 0.49 |
| Loans and Advances | 6.99 | 8.26 | 4.17 | 3.59 | 4.56 |
| Total Current Assets | 85.25 | 68.38 | 44.15 | 35.14 | 25.32 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 11.39 | 4.39 | 1.93 | 2.02 | 2.40 |
| Provisions | 0.30 | 0.20 | 0.22 | 0.32 | 0.32 |
| Total CL & Provisions | 11.69 | 4.59 | 2.15 | 2.35 | 2.72 |
| Net Current Assets | 73.56 | 63.79 | 42.01 | 32.79 | 22.60 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.24 | 0.20 | 0.14 | 0.16 | 0.14 |
| Deferred Tax Liability | 0.97 | 0.89 | 0.73 | 0.57 | 0.40 |
| Net Deferred Tax | -0.73 | -0.69 | -0.59 | -0.41 | -0.26 |
| Other Assets | 0.20 | 0.21 | 0.20 | 0.19 | 0.22 |
| Total Assets | 141.26 | 123.70 | 73.42 | 63.77 | 50.56 |
| Contingent Liabilities | 36.82 | 36.28 | 36.28 | 33.11 | 0.00 |