| Spice Islands Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
| Reserves | -4.12 | -4.60 | -4.92 | -4.82 | -3.53 |
| Equity Share Warrants | 2.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2.36 | -0.30 | -0.62 | -0.52 | 0.77 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.62 | 1.51 |
| Unsecured Loans | 1.28 | 0.63 | 0.63 | 0.25 | 0.50 |
| Total Debt | 1.28 | 0.63 | 0.63 | 0.87 | 2.01 |
| Other Liabilities | 0.01 | 0.03 | 0.03 | 0.04 | 0.05 |
| Total Liabilities | 3.65 | 0.36 | 0.04 | 0.39 | 2.83 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.91 | 0.30 | 0.95 | 1.54 | 1.96 |
| Less: Accumulated Depreciation | 0.15 | 0.09 | 0.35 | 0.70 | 0.71 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.76 | 0.21 | 0.60 | 0.84 | 1.25 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.13 | 0.00 | 0.00 | 0.02 | 0.11 |
| Sundry Debtors | 1.18 | 0.11 | 0.06 | 0.77 | 0.68 |
| Cash and Bank Balance | 0.34 | 0.18 | 0.07 | 0.15 | 0.43 |
| Loans and Advances | 0.36 | 0.10 | 0.26 | 0.59 | 1.13 |
| Total Current Assets | 2.01 | 0.38 | 0.39 | 1.53 | 2.35 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1.41 | 0.91 | 1.91 | 3.12 | 2.18 |
| Provisions | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 |
| Total CL & Provisions | 1.43 | 0.91 | 1.91 | 3.14 | 2.20 |
| Net Current Assets | 0.57 | -0.53 | -1.53 | -1.61 | 0.15 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.67 | 0.67 | 0.67 | 0.67 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.67 | 0.67 | 0.67 | 0.67 |
| Other Assets | 2.31 | 0.00 | 0.29 | 0.48 | 0.77 |
| Total Assets | 3.64 | 0.35 | 0.03 | 0.38 | 2.84 |
| Contingent Liabilities | 0.01 | 0.01 | 0.26 | 0.26 | 0.26 |