Karnimata Cold Storage Ltd | Industry : (Miscellaneous) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 |
Reserves | 4.67 | 3.87 | 3.27 | 2.80 | 2.29 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 9.75 | 8.95 | 8.35 | 7.88 | 7.37 |
Secured Loans | 5.69 | 8.78 | 7.92 | 8.62 | 7.82 |
Unsecured Loans | 0.04 | 0.02 | 1.40 | 1.40 | 0.00 |
Total Debt | 5.73 | 8.80 | 9.32 | 10.02 | 7.82 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 15.48 | 17.75 | 17.67 | 17.90 | 15.19 |
APPLICATION OF FUNDS : | |||||
Gross Block | 13.55 | 13.55 | 13.55 | 13.49 | 13.28 |
Less: Accumulated Depreciation | 5.74 | 5.38 | 4.90 | 4.51 | 4.04 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7.81 | 8.17 | 8.65 | 8.98 | 9.24 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.03 | 0.03 | 0.03 | 0.02 | 0.25 |
Current Assets, Loans & Advances | |||||
Inventories | 0.01 | 0.40 | 0.02 | 0.02 | 0.05 |
Sundry Debtors | 0.00 | 0.64 | 0.53 | 0.72 | 0.48 |
Cash and Bank Balance | 1.79 | 0.93 | 0.83 | 2.54 | 0.13 |
Loans and Advances | 4.79 | 6.39 | 8.19 | 5.94 | 5.50 |
Total Current Assets | 6.59 | 8.35 | 9.57 | 9.22 | 6.17 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 0.21 | 0.17 | 0.31 | 0.16 | 0.31 |
Provisions | 0.39 | 0.30 | 0.10 | 0.08 | 0.04 |
Total CL & Provisions | 0.61 | 0.46 | 0.40 | 0.24 | 0.35 |
Net Current Assets | 5.98 | 7.89 | 9.17 | 8.98 | 5.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.32 | 0.54 | 0.76 | 0.93 | 1.80 |
Deferred Tax Liability | 1.05 | 1.11 | 1.18 | 1.24 | 2.17 |
Net Deferred Tax | -0.73 | -0.57 | -0.42 | -0.31 | -0.37 |
Other Assets | 2.39 | 2.23 | 0.24 | 0.24 | 0.26 |
Total Assets | 15.48 | 17.76 | 17.67 | 17.91 | 15.20 |
Contingent Liabilities | 0.19 | 0.19 | 0.19 | 0.19 | 0.00 |