| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Reserves | 49.76 | 35.54 | 17.56 | 13.47 | 12.83 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 50.15 | 35.93 | 17.95 | 13.86 | 13.22 |
| Secured Loans | 51.48 | 37.26 | 32.85 | 37.00 | 25.45 |
| Unsecured Loans | 5.22 | 4.75 | 4.59 | 6.69 | 6.85 |
| Total Debt | 56.70 | 42.01 | 37.44 | 43.69 | 32.30 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 106.85 | 77.94 | 55.39 | 57.55 | 45.52 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12.77 | 11.60 | 11.37 | 11.25 | 11.19 |
| Less: Accumulated Depreciation | 5.27 | 4.50 | 3.90 | 3.28 | 2.55 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.50 | 7.10 | 7.47 | 7.97 | 8.64 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.49 | 1.74 | 0.86 | 0.10 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 26.37 | 23.49 | 8.14 | 10.79 | 15.87 |
| Sundry Debtors | 88.84 | 79.65 | 40.85 | 35.22 | 31.00 |
| Cash and Bank Balance | 0.89 | 1.04 | 4.00 | 3.85 | 0.12 |
| Loans and Advances | 18.89 | 15.26 | 12.17 | 8.19 | 5.80 |
| Total Current Assets | 135.00 | 119.44 | 65.16 | 58.05 | 52.79 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 25.92 | 39.66 | 13.29 | 7.40 | 9.12 |
| Provisions | 12.89 | 10.38 | 4.56 | 1.82 | 7.42 |
| Total CL & Provisions | 38.81 | 50.04 | 17.85 | 9.21 | 16.53 |
| Net Current Assets | 96.18 | 69.40 | 47.31 | 48.83 | 36.26 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.34 | 0.30 | 0.25 | 0.18 | 0.12 |
| Net Deferred Tax | -0.34 | -0.30 | -0.25 | -0.18 | -0.12 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.82 | 0.72 |
| Total Assets | 106.83 | 77.94 | 55.40 | 57.55 | 45.51 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |