| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2016 | Mar'2015 | Mar'2014 | Mar'2013 | Mar'2012 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.95 | 20.95 | 20.95 | 20.95 | 20.95 |
| Reserves | 78.37 | 80.56 | 84.52 | 87.81 | 81.05 |
| Equity Share Warrants | 0.00 | 0.00 | 0.53 | 0.00 | 1.70 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 99.32 | 101.51 | 106.00 | 108.76 | 103.70 |
| Secured Loans | 11.13 | 18.13 | 16.30 | 16.50 | 18.56 |
| Unsecured Loans | 10.38 | 9.27 | 15.61 | 11.01 | 1.09 |
| Total Debt | 21.51 | 27.40 | 31.91 | 27.51 | 19.65 |
| Other Liabilities | 0.04 | 0.03 | 0.05 | 0.14 | 0.14 |
| Total Liabilities | 120.87 | 128.94 | 137.96 | 136.41 | 123.49 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 40.74 | 46.44 | 45.84 | 33.23 | 33.48 |
| Less: Accumulated Depreciation | 33.25 | 32.99 | 27.26 | 19.09 | 14.58 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.49 | 13.45 | 18.58 | 14.14 | 18.90 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 19.61 | 19.61 | 20.42 | 32.22 | 19.69 |
| Investments | 34.60 | 34.65 | 51.39 | 51.65 | 42.81 |
| Current Assets, Loans & Advances | |||||
| Inventories | 10.50 | 10.50 | 10.50 | 10.87 | 10.56 |
| Sundry Debtors | 48.38 | 51.64 | 50.97 | 80.09 | 56.19 |
| Cash and Bank Balance | 1.62 | 1.07 | 1.17 | 0.91 | 1.83 |
| Loans and Advances | 31.72 | 30.42 | 46.46 | 8.15 | 28.64 |
| Total Current Assets | 92.23 | 93.63 | 109.09 | 100.02 | 97.22 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 45.55 | 45.12 | 44.85 | 71.18 | 53.24 |
| Provisions | 3.81 | 3.49 | 32.74 | 2.61 | 1.37 |
| Total CL & Provisions | 49.36 | 48.61 | 77.58 | 73.79 | 54.62 |
| Net Current Assets | 42.87 | 45.02 | 31.51 | 26.23 | 42.60 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.80 | 4.80 | 4.80 | 0.69 | 1.13 |
| Deferred Tax Liability | 1.25 | 1.25 | 1.25 | 1.09 | 2.14 |
| Net Deferred Tax | 3.55 | 3.55 | 3.55 | -0.40 | -1.01 |
| Other Assets | 12.75 | 12.66 | 12.50 | 12.58 | 0.49 |
| Total Assets | 120.87 | 128.94 | 137.95 | 136.42 | 123.48 |
| Contingent Liabilities | 71.98 | 71.98 | 3.49 | 0.00 | 0.00 |