| - | Industry : - | |
|---|---|---|
				
  | 
			 
				
  | 
			
				
  | 				
		
				
  | 
			
			 
				
  | 
			
			 
				
  | 
							
		
 
				
  | 
			
			
				
  | 
								
			
				
  | 
		
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2012 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 
| Reserves | 33.68 | 21.04 | 16.31 | 14.07 | 3.67 | 
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Shareholders Funds | 34.39 | 21.75 | 17.02 | 14.78 | 4.38 | 
| Secured Loans | 21.89 | 7.05 | 7.77 | 6.55 | 8.65 | 
| Unsecured Loans | 7.59 | 8.18 | 5.22 | 6.38 | 3.56 | 
| Total Debt | 29.48 | 15.23 | 12.99 | 12.93 | 12.21 | 
| Other Liabilities | 0.50 | 0.41 | 0.34 | 0.30 | 0.00 | 
| Total Liabilities | 64.37 | 37.39 | 30.35 | 28.01 | 16.59 | 
| APPLICATION OF FUNDS : | |||||
| Gross Block | 46.67 | 31.27 | 29.47 | 26.69 | 14.17 | 
| Less: Accumulated Depreciation | 21.32 | 19.38 | 17.61 | 16.01 | 3.44 | 
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Net Block | 25.35 | 11.89 | 11.86 | 10.68 | 10.73 | 
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Current Assets, Loans & Advances | |||||
| Inventories | 12.05 | 9.59 | 7.43 | 8.40 | 4.25 | 
| Sundry Debtors | 36.07 | 21.92 | 16.91 | 11.48 | 4.88 | 
| Cash and Bank Balance | 0.13 | 0.15 | 0.13 | 1.01 | 0.67 | 
| Loans and Advances | 3.66 | 1.85 | 1.50 | 2.36 | 0.89 | 
| Total Current Assets | 51.91 | 33.52 | 25.97 | 23.25 | 10.69 | 
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 13.84 | 8.30 | 8.65 | 5.21 | 4.50 | 
| Provisions | 4.12 | 1.60 | 0.80 | 0.60 | 0.17 | 
| Total CL & Provisions | 17.96 | 9.90 | 9.46 | 5.81 | 4.67 | 
| Net Current Assets | 33.95 | 23.62 | 16.52 | 17.44 | 6.02 | 
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax Assets | 0.00 | 0.02 | 0.04 | 0.00 | 0.00 | 
| Deferred Tax Liability | 0.29 | 0.25 | 0.28 | 0.28 | 0.29 | 
| Net Deferred Tax | -0.29 | -0.23 | -0.24 | -0.28 | -0.29 | 
| Other Assets | 5.36 | 2.12 | 2.22 | 0.17 | 0.13 | 
| Total Assets | 64.36 | 37.39 | 30.35 | 28.01 | 16.59 | 
| Contingent Liabilities | 4.45 | 4.11 | 4.81 | 4.34 | 0.65 |