| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2019 | Mar'2018 | Mar'2017 | Mar'2016 | Mar'2015 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.35 | 13.35 | 0.15 | 0.11 | 0.11 |
| Reserves | 12.75 | 10.36 | 4.19 | 1.78 | 1.13 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 26.10 | 23.71 | 4.34 | 1.89 | 1.24 |
| Secured Loans | 1.02 | 0.99 | 0.99 | 0.98 | 0.95 |
| Unsecured Loans | 0.27 | 0.00 | 2.66 | 0.43 | 0.87 |
| Total Debt | 1.29 | 0.99 | 3.65 | 1.41 | 1.82 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 27.39 | 24.70 | 7.99 | 3.30 | 3.06 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.87 | 4.87 | 2.68 | 1.37 | 1.13 |
| Less: Accumulated Depreciation | 3.51 | 2.66 | 1.14 | 0.87 | 0.64 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.36 | 2.21 | 1.54 | 0.50 | 0.49 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.17 | 6.17 | 1.47 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 13.67 | 5.72 | 4.49 | 3.12 | 1.75 |
| Cash and Bank Balance | 0.05 | 9.81 | 0.05 | 0.08 | 0.30 |
| Loans and Advances | 8.95 | 2.54 | 2.44 | 0.86 | 3.53 |
| Total Current Assets | 22.67 | 18.07 | 6.98 | 4.07 | 5.59 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 0.24 | 0.24 | 1.23 | 1.06 | 3.11 |
| Provisions | 2.68 | 1.49 | 0.75 | 0.36 | 0.05 |
| Total CL & Provisions | 2.92 | 1.73 | 1.98 | 1.42 | 3.15 |
| Net Current Assets | 19.75 | 16.35 | 5.00 | 2.65 | 2.43 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.10 | 0.00 | 0.00 | 0.06 | 0.04 |
| Deferred Tax Liability | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 |
| Net Deferred Tax | 0.10 | -0.02 | -0.02 | 0.06 | 0.04 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 |
| Total Assets | 27.38 | 24.71 | 7.99 | 3.30 | 3.05 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |