| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 |
| Reserves | 129.46 | 138.25 | 129.71 | 117.51 | 99.79 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 142.17 | 150.96 | 142.42 | 130.22 | 112.50 |
| Secured Loans | 34.30 | 51.37 | 38.84 | 42.02 | 14.13 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 34.30 | 51.37 | 38.84 | 42.02 | 14.13 |
| Other Liabilities | 3.54 | 3.00 | 2.63 | 2.35 | 2.02 |
| Total Liabilities | 180.01 | 205.33 | 183.89 | 174.59 | 128.65 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 177.92 | 173.84 | 143.53 | 137.05 | 49.13 |
| Less: Accumulated Depreciation | 39.20 | 30.78 | 22.84 | 15.39 | 12.84 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 138.72 | 143.06 | 120.69 | 121.66 | 36.29 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 4.30 | 1.17 | 65.46 |
| Investments | 6.16 | 5.72 | 5.42 | 5.26 | 5.38 |
| Current Assets, Loans & Advances | |||||
| Inventories | 30.89 | 35.35 | 34.89 | 31.25 | 16.12 |
| Sundry Debtors | 19.47 | 33.63 | 24.98 | 32.79 | 12.29 |
| Cash and Bank Balance | 11.14 | 6.82 | 10.44 | 3.68 | 3.13 |
| Loans and Advances | 8.86 | 8.43 | 10.91 | 15.21 | 12.06 |
| Total Current Assets | 70.35 | 84.23 | 81.22 | 82.93 | 43.60 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 29.54 | 22.81 | 23.98 | 33.87 | 21.03 |
| Provisions | 0.24 | 0.19 | 0.10 | 0.38 | 0.28 |
| Total CL & Provisions | 29.77 | 22.99 | 24.08 | 34.25 | 21.30 |
| Net Current Assets | 40.58 | 61.24 | 57.14 | 48.68 | 22.29 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 6.11 | 5.32 | 4.14 | 2.66 | 1.19 |
| Net Deferred Tax | -6.11 | -5.32 | -4.14 | -2.66 | -1.19 |
| Other Assets | 0.65 | 0.62 | 0.48 | 0.48 | 0.42 |
| Total Assets | 180.00 | 205.33 | 183.89 | 174.59 | 128.64 |
| Contingent Liabilities | 0.49 | 0.59 | 1.46 | 1.65 | 0.30 |