Vista Pharmaceuticals Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.43 | 7.51 | 7.36 | 7.36 | 6.07 |
Reserves | 26.22 | 23.04 | 28.09 | 25.49 | 23.57 |
Equity Share Warrants | 4.81 | 6.16 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 40.46 | 36.71 | 35.45 | 32.85 | 29.64 |
Secured Loans | 7.96 | 9.96 | 12.55 | 11.26 | 15.47 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | -0.55 | 0.00 |
Total Debt | 7.96 | 9.96 | 12.55 | 10.71 | 15.47 |
Other Liabilities | 0.09 | 0.06 | 0.07 | 0.07 | 0.05 |
Total Liabilities | 48.51 | 46.73 | 48.07 | 43.63 | 45.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 27.06 | 26.76 | 25.74 | 25.72 | 25.72 |
Less: Accumulated Depreciation | 7.74 | 7.02 | 6.41 | 5.79 | 5.06 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19.32 | 19.74 | 19.33 | 19.93 | 20.66 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9.82 | 9.33 | 9.08 | 9.08 | 8.78 |
Investments | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 |
Current Assets, Loans & Advances | |||||
Inventories | 6.79 | 7.68 | 9.33 | 9.68 | 9.68 |
Sundry Debtors | 14.28 | 11.25 | 10.46 | 2.17 | 10.28 |
Cash and Bank Balance | 0.09 | 0.20 | 0.07 | 0.14 | 0.23 |
Loans and Advances | 2.23 | 4.62 | 3.70 | 3.25 | 1.00 |
Total Current Assets | 23.39 | 23.76 | 23.56 | 15.24 | 21.19 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 9.46 | 8.95 | 7.28 | 6.99 | 5.73 |
Provisions | 0.00 | 0.36 | 0.24 | 0.24 | 0.24 |
Total CL & Provisions | 9.46 | 9.30 | 7.51 | 7.23 | 5.96 |
Net Current Assets | 13.93 | 14.45 | 16.05 | 8.01 | 15.22 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 3.31 | 3.65 | 3.48 | 0.00 | 1.95 |
Deferred Tax Liability | 0.00 | 1.01 | 0.00 | 1.75 | 1.57 |
Net Deferred Tax | 3.31 | 2.64 | 3.48 | -1.75 | 0.38 |
Other Assets | 2.12 | 0.55 | 0.10 | 8.31 | 0.10 |
Total Assets | 48.52 | 46.73 | 48.07 | 43.62 | 45.16 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |