| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.92 | 13.52 | 13.52 | 18.07 | 18.07 |
| Reserves | 124.83 | 99.23 | 75.01 | 54.23 | 22.42 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 137.75 | 112.75 | 88.53 | 72.30 | 40.49 |
| Secured Loans | 20.06 | 24.24 | 36.29 | 21.69 | 10.08 |
| Unsecured Loans | 0.41 | 0.00 | 0.00 | 1.18 | 4.08 |
| Total Debt | 20.47 | 24.24 | 36.29 | 22.87 | 14.16 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 158.22 | 136.99 | 124.82 | 95.17 | 54.65 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 23.47 | 19.41 | 17.53 | 14.58 | 4.12 |
| Less: Accumulated Depreciation | 8.03 | 6.54 | 6.48 | 5.62 | 2.19 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 15.44 | 12.87 | 11.05 | 8.96 | 1.93 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.08 | 0.78 | 0.00 | 0.80 | 0.00 |
| Investments | 0.15 | 0.77 | 0.76 | 0.68 | 1.44 |
| Current Assets, Loans & Advances | |||||
| Inventories | 40.51 | 32.08 | 40.64 | 31.74 | 11.10 |
| Sundry Debtors | 76.57 | 83.80 | 75.46 | 65.59 | 52.29 |
| Cash and Bank Balance | 36.70 | 14.59 | 10.07 | 6.06 | 2.40 |
| Loans and Advances | 14.32 | 16.36 | 16.59 | 12.28 | 6.72 |
| Total Current Assets | 168.10 | 146.83 | 142.76 | 115.66 | 72.50 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 33.75 | 26.21 | 30.71 | 33.25 | 22.21 |
| Provisions | 1.05 | 1.94 | 1.83 | 0.63 | 0.94 |
| Total CL & Provisions | 34.80 | 28.15 | 32.54 | 33.88 | 23.14 |
| Net Current Assets | 133.29 | 118.68 | 110.22 | 81.78 | 49.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Deferred Tax Liability | 0.18 | 0.25 | 0.41 | 0.25 | 0.00 |
| Net Deferred Tax | -0.18 | -0.25 | -0.41 | -0.25 | 0.07 |
| Other Assets | 9.44 | 4.13 | 3.20 | 3.21 | 1.86 |
| Total Assets | 158.21 | 136.98 | 124.82 | 95.18 | 54.66 |
| Contingent Liabilities | 11.77 | 8.33 | 0.00 | 0.00 | 0.00 |