Natural Capsules Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.33 | 9.28 | 7.01 | 6.23 | 6.23 |
Reserves | 122.53 | 114.78 | 76.04 | 55.90 | 49.39 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 131.86 | 124.06 | 83.05 | 62.13 | 55.62 |
Secured Loans | 61.95 | 49.16 | 16.27 | 9.63 | 6.26 |
Unsecured Loans | 0.01 | 0.26 | 17.01 | 0.66 | 0.00 |
Total Debt | 61.96 | 49.42 | 33.28 | 10.29 | 6.26 |
Other Liabilities | 0.00 | 0.15 | 0.08 | 0.12 | 0.14 |
Total Liabilities | 193.82 | 173.63 | 116.41 | 72.54 | 62.02 |
APPLICATION OF FUNDS : | |||||
Gross Block | 151.66 | 145.80 | 108.33 | 83.40 | 69.61 |
Less: Accumulated Depreciation | 61.15 | 52.58 | 45.39 | 48.81 | 45.80 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 90.51 | 93.22 | 62.94 | 34.59 | 23.81 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.12 | 0.00 | 1.07 | 3.45 | 2.11 |
Investments | 22.74 | 20.01 | 0.05 | 0.02 | 5.58 |
Current Assets, Loans & Advances | |||||
Inventories | 17.51 | 9.30 | 5.52 | 8.40 | 6.86 |
Sundry Debtors | 53.56 | 52.13 | 26.30 | 26.70 | 30.36 |
Cash and Bank Balance | 9.25 | 2.25 | 2.99 | 0.23 | 0.93 |
Loans and Advances | 10.92 | 11.91 | 23.55 | 22.82 | 1.13 |
Total Current Assets | 91.23 | 75.59 | 58.36 | 58.14 | 39.27 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 32.58 | 31.91 | 23.83 | 22.14 | 11.61 |
Provisions | 1.46 | 3.04 | 2.51 | 2.81 | 1.69 |
Total CL & Provisions | 34.04 | 34.95 | 26.34 | 24.95 | 13.30 |
Net Current Assets | 57.19 | 40.64 | 32.02 | 33.19 | 25.97 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.07 | 2.01 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 5.46 | 4.78 | 1.68 | 0.96 | 0.93 |
Net Deferred Tax | -3.39 | -2.77 | -1.68 | -0.96 | -0.93 |
Other Assets | 24.66 | 22.52 | 22.01 | 2.26 | 5.48 |
Total Assets | 193.83 | 173.62 | 116.41 | 72.55 | 62.02 |
Contingent Liabilities | 71.01 | 49.23 | 48.73 | 0.55 | 0.55 |