| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2014 | Mar'2013 | Mar'2012 | Mar'2011 | Mar'2010 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.98 | 14.76 | 14.76 | 11.07 | 8.58 |
| Reserves | 20.95 | 34.22 | 33.12 | 10.55 | 10.29 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 36.93 | 48.98 | 47.88 | 21.62 | 18.87 |
| Secured Loans | 34.16 | 29.67 | 30.43 | 30.74 | 19.94 |
| Unsecured Loans | 11.04 | 19.92 | 12.89 | 4.47 | 2.21 |
| Total Debt | 45.20 | 49.59 | 43.32 | 35.21 | 22.15 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 82.13 | 98.57 | 91.20 | 56.83 | 41.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 11.30 | 15.54 | 14.31 | 13.86 | 10.79 |
| Less: Accumulated Depreciation | 3.80 | 3.10 | 2.28 | 1.52 | 0.90 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.50 | 12.44 | 12.03 | 12.34 | 9.89 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Investments | 0.01 | 0.01 | 0.98 | 0.77 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 23.27 | 28.37 | 26.34 | 19.78 | 11.34 |
| Sundry Debtors | 40.41 | 49.34 | 39.09 | 23.98 | 18.70 |
| Cash and Bank Balance | 0.35 | 0.41 | 0.97 | 0.72 | 0.30 |
| Loans and Advances | 2.07 | 1.81 | 1.95 | 0.15 | 9.17 |
| Total Current Assets | 66.10 | 79.93 | 68.35 | 44.63 | 39.51 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7.06 | 11.96 | 11.26 | 11.19 | 7.47 |
| Provisions | 3.25 | 3.15 | 2.51 | 0.00 | 0.00 |
| Total CL & Provisions | 10.31 | 15.11 | 13.77 | 11.19 | 7.47 |
| Net Current Assets | 55.79 | 64.83 | 54.58 | 33.44 | 32.04 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.46 | 1.49 | 1.32 | 1.19 | 0.98 |
| Net Deferred Tax | -0.46 | -1.49 | -1.32 | -1.19 | -0.98 |
| Other Assets | 19.30 | 22.79 | 24.92 | 11.45 | 0.00 |
| Total Assets | 82.14 | 98.57 | 91.20 | 56.83 | 41.02 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |