- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2014 | Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 15.98 | 14.76 | 14.76 | 11.07 | 8.58 |
Reserves | 20.95 | 34.22 | 33.12 | 10.55 | 10.29 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 36.93 | 48.98 | 47.88 | 21.62 | 18.87 |
Secured Loans | 34.16 | 29.67 | 30.43 | 30.74 | 19.94 |
Unsecured Loans | 11.04 | 19.92 | 12.89 | 4.47 | 2.21 |
Total Debt | 45.20 | 49.59 | 43.32 | 35.21 | 22.15 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 82.13 | 98.57 | 91.20 | 56.83 | 41.02 |
APPLICATION OF FUNDS : | |||||
Gross Block | 11.30 | 15.54 | 14.31 | 13.86 | 10.79 |
Less: Accumulated Depreciation | 3.80 | 3.10 | 2.28 | 1.52 | 0.90 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7.50 | 12.44 | 12.03 | 12.34 | 9.89 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
Investments | 0.01 | 0.01 | 0.98 | 0.77 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 23.27 | 28.37 | 26.34 | 19.78 | 11.34 |
Sundry Debtors | 40.41 | 49.34 | 39.09 | 23.98 | 18.70 |
Cash and Bank Balance | 0.35 | 0.41 | 0.97 | 0.72 | 0.30 |
Loans and Advances | 2.07 | 1.81 | 1.95 | 0.15 | 9.17 |
Total Current Assets | 66.10 | 79.93 | 68.35 | 44.63 | 39.51 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 7.06 | 11.96 | 11.26 | 11.19 | 7.47 |
Provisions | 3.25 | 3.15 | 2.51 | 0.00 | 0.00 |
Total CL & Provisions | 10.31 | 15.11 | 13.77 | 11.19 | 7.47 |
Net Current Assets | 55.79 | 64.83 | 54.58 | 33.44 | 32.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.46 | 1.49 | 1.32 | 1.19 | 0.98 |
Net Deferred Tax | -0.46 | -1.49 | -1.32 | -1.19 | -0.98 |
Other Assets | 19.30 | 22.79 | 24.92 | 11.45 | 0.00 |
Total Assets | 82.14 | 98.57 | 91.20 | 56.83 | 41.02 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |