- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Sep '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 112.14 | 112.14 | 46.97 | 10.47 | 5.55 |
Reserves | -14.27 | -5.68 | -4.10 | -3.96 | -4.58 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 1.50 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.70 | 11.10 | 0.00 |
Total Shareholders Funds | 97.87 | 106.46 | 43.57 | 19.11 | 0.97 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.60 | 0.16 | 0.10 | 0.00 | 0.00 |
Total Debt | 0.60 | 0.16 | 0.10 | 0.00 | 0.00 |
Other Liabilities | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 |
Total Liabilities | 98.49 | 106.65 | 43.69 | 19.11 | 0.97 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.56 | 8.27 | 7.74 | 6.50 | 6.11 |
Less: Accumulated Depreciation | 3.37 | 3.41 | 2.42 | 1.34 | 0.84 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3.19 | 4.86 | 5.32 | 5.16 | 5.27 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.37 | 0.08 |
Investments | 0.51 | 2.41 | 0.25 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 0.11 | 0.14 | 0.14 | 0.10 | 0.07 |
Sundry Debtors | 0.02 | 0.02 | 0.07 | 0.09 | 0.09 |
Cash and Bank Balance | 0.15 | 2.14 | 0.33 | 0.24 | 1.25 |
Loans and Advances | 28.89 | 22.63 | 0.75 | 10.89 | 2.23 |
Total Current Assets | 29.17 | 24.93 | 1.29 | 11.32 | 3.64 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 0.77 | 0.75 | 1.40 | 1.63 | 8.02 |
Provisions | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Total CL & Provisions | 0.77 | 0.75 | 1.40 | 1.64 | 8.02 |
Net Current Assets | 28.40 | 24.18 | -0.11 | 9.68 | -4.38 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 3.90 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 66.39 | 75.20 | 38.23 | 0.00 | 0.00 |
Total Assets | 98.49 | 106.65 | 43.69 | 19.11 | 0.97 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |