| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.43 | 2.72 | 2.20 | 2.00 | |
| Reserves | 86.80 | 47.78 | 35.35 | 29.00 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 90.23 | 50.50 | 37.55 | 31.00 | |
| Secured Loans | 73.46 | 58.39 | 28.23 | 29.36 | |
| Unsecured Loans | 5.09 | 4.55 | 1.35 | 1.35 | |
| Total Debt | 78.55 | 62.94 | 29.58 | 30.71 | |
| Other Liabilities | 0.33 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 169.11 | 113.44 | 67.13 | 61.71 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 36.58 | 35.46 | 24.07 | 23.16 | |
| Less: Accumulated Depreciation | 16.46 | 15.86 | 15.03 | 13.40 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 20.12 | 19.60 | 9.04 | 9.76 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 58.47 | 22.95 | 6.71 | 0.00 | |
| Investments | 22.87 | 2.45 | 2.04 | 2.24 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 32.77 | 23.59 | 23.28 | 18.27 | |
| Sundry Debtors | 15.03 | 20.35 | 20.95 | 20.37 | |
| Cash and Bank Balance | 2.30 | 0.36 | 0.61 | 0.15 | |
| Loans and Advances | 32.47 | 40.52 | 16.61 | 15.27 | |
| Total Current Assets | 82.56 | 84.81 | 61.45 | 54.06 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 12.75 | 16.05 | 11.03 | 6.36 | |
| Provisions | 3.93 | 1.39 | 2.11 | 0.93 | |
| Total CL & Provisions | 16.68 | 17.44 | 13.14 | 7.29 | |
| Net Current Assets | 65.88 | 67.37 | 48.31 | 46.76 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.41 | 0.44 | 0.49 | 0.39 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 0.41 | 0.44 | 0.49 | 0.39 | |
| Other Assets | 1.36 | 0.63 | 0.54 | 2.56 | |
| Total Assets | 169.11 | 113.44 | 67.12 | 61.70 | |
| Contingent Liabilities | 1.23 | 0.22 | 0.00 | 0.00 |