| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.23 | 26.95 | 26.95 | 26.95 | 13.60 |
| Reserves | 63.37 | 47.59 | 26.98 | -11.64 | -4.83 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 83.60 | 74.54 | 53.93 | 15.31 | 8.77 |
| Secured Loans | 21.82 | 22.75 | 5.77 | 6.10 | 6.26 |
| Unsecured Loans | 28.98 | 0.00 | 8.47 | 63.67 | 74.05 |
| Total Debt | 50.80 | 22.75 | 14.24 | 69.77 | 80.31 |
| Other Liabilities | 7.94 | 1.95 | 1.86 | 1.42 | 1.92 |
| Total Liabilities | 142.34 | 99.24 | 70.03 | 86.50 | 91.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 223.38 | 215.51 | 184.26 | 211.54 | 211.30 |
| Less: Accumulated Depreciation | 211.67 | 214.15 | 183.42 | 176.57 | 158.18 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 11.71 | 1.36 | 0.84 | 34.97 | 53.12 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 28.32 | 22.09 | 11.13 | 0.00 | 0.00 |
| Investments | 0.02 | 1.27 | 1.31 | 1.31 | 1.66 |
| Current Assets, Loans & Advances | |||||
| Inventories | 65.41 | 36.58 | 29.42 | 17.42 | 16.24 |
| Sundry Debtors | 293.51 | 316.62 | 285.32 | 274.11 | 166.85 |
| Cash and Bank Balance | 15.19 | 23.34 | 1.78 | 0.39 | 2.98 |
| Loans and Advances | 20.71 | 9.26 | 13.13 | 15.71 | 2.38 |
| Total Current Assets | 394.81 | 385.79 | 329.64 | 307.63 | 188.45 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 327.02 | 326.63 | 285.91 | 268.92 | 174.46 |
| Provisions | 10.68 | 7.33 | 2.49 | 3.28 | 0.04 |
| Total CL & Provisions | 337.69 | 333.96 | 288.40 | 272.20 | 174.50 |
| Net Current Assets | 57.12 | 51.83 | 41.24 | 35.43 | 13.95 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.94 | 0.45 | 0.46 | 4.19 | 4.23 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.94 | 0.45 | 0.46 | 4.19 | 4.23 |
| Other Assets | 44.23 | 22.24 | 15.05 | 10.60 | 18.05 |
| Total Assets | 142.34 | 99.24 | 70.03 | 86.50 | 91.01 |
| Contingent Liabilities | 28.96 | 16.11 | 8.44 | 6.61 | 3.55 |