- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Dec '2024 | Dec '2023 | Dec '2022 | Dec '2021 | Dec '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 2.90 | 2.90 | 2.94 | 2.90 | 2.94 |
Reserves | 317.80 | 289.80 | 293.40 | 303.10 | 232.40 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 320.70 | 292.70 | 296.34 | 306.00 | 235.34 |
Secured Loans | 2.50 | 33.60 | 47.20 | 67.10 | 112.90 |
Unsecured Loans | 121.50 | 9.20 | 0.00 | 0.00 | 0.00 |
Total Debt | 124.00 | 42.80 | 47.20 | 67.10 | 112.90 |
Other Liabilities | 90.10 | 86.40 | 80.60 | 106.20 | 89.80 |
Total Liabilities | 534.80 | 421.90 | 424.14 | 479.30 | 438.04 |
APPLICATION OF FUNDS : | |||||
Gross Block | 528.40 | 484.50 | 401.90 | 375.30 | 345.50 |
Less: Accumulated Depreciation | 206.00 | 180.40 | 145.50 | 107.30 | 77.40 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 322.40 | 304.10 | 256.40 | 268.00 | 268.10 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5.20 | 11.50 | 31.94 | 18.20 | 2.80 |
Investments | 2.40 | 2.40 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 89.40 | 80.30 | 70.70 | 73.30 | 58.90 |
Sundry Debtors | 144.50 | 147.00 | 138.70 | 86.90 | 130.10 |
Cash and Bank Balance | 54.60 | 8.30 | 10.60 | 59.30 | 48.20 |
Loans and Advances | 102.90 | 61.50 | 139.20 | 191.10 | 107.50 |
Total Current Assets | 391.40 | 297.10 | 359.20 | 410.60 | 344.70 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 204.00 | 201.30 | 220.40 | 198.40 | 161.16 |
Provisions | 9.70 | 9.30 | 3.50 | 7.20 | 6.20 |
Total CL & Provisions | 213.70 | 210.60 | 223.90 | 205.60 | 167.36 |
Net Current Assets | 177.70 | 86.50 | 135.30 | 205.00 | 177.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.00 | 2.20 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 27.70 | 19.90 | 17.50 | 16.70 | 23.50 |
Net Deferred Tax | -26.70 | -17.70 | -17.50 | -16.70 | -23.50 |
Other Assets | 53.80 | 35.10 | 18.00 | 4.80 | 13.30 |
Total Assets | 534.80 | 421.90 | 424.14 | 479.30 | 438.04 |
Contingent Liabilities | 5.80 | 6.80 | 7.00 | 3.60 | 3.90 |