| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Dec'2025 | Dec'2024 | Dec'2023 | Dec'2022 | Dec'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 2.90 | 2.90 | 2.90 | 2.94 | 2.90 |
| Reserves | 328.00 | 317.80 | 289.80 | 293.40 | 303.10 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 330.90 | 320.70 | 292.70 | 296.34 | 306.00 |
| Secured Loans | 0.00 | 2.50 | 33.60 | 47.20 | 67.10 |
| Unsecured Loans | 73.00 | 121.50 | 9.20 | 0.00 | 0.00 |
| Total Debt | 73.00 | 124.00 | 42.80 | 47.20 | 67.10 |
| Other Liabilities | 72.40 | 90.10 | 86.40 | 80.60 | 106.20 |
| Total Liabilities | 476.30 | 534.80 | 421.90 | 424.14 | 479.30 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 567.20 | 528.30 | 484.50 | 401.90 | 375.30 |
| Less: Accumulated Depreciation | 246.70 | 205.90 | 180.40 | 145.50 | 107.30 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 320.50 | 322.40 | 304.10 | 256.40 | 268.00 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.50 | 5.20 | 11.50 | 31.94 | 18.20 |
| Investments | 3.30 | 2.40 | 2.40 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 72.60 | 82.10 | 80.30 | 70.70 | 73.30 |
| Sundry Debtors | 164.30 | 144.50 | 147.00 | 138.70 | 86.90 |
| Cash and Bank Balance | 7.80 | 54.60 | 8.30 | 10.60 | 59.30 |
| Loans and Advances | 106.90 | 102.90 | 61.50 | 139.20 | 191.10 |
| Total Current Assets | 351.60 | 384.10 | 297.10 | 359.20 | 410.60 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 184.70 | 204.00 | 201.30 | 220.40 | 198.40 |
| Provisions | 12.30 | 2.40 | 9.30 | 3.50 | 7.20 |
| Total CL & Provisions | 197.00 | 206.40 | 210.60 | 223.90 | 205.60 |
| Net Current Assets | 154.60 | 177.70 | 86.50 | 135.30 | 205.00 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.00 | 1.00 | 2.20 | 0.00 | 0.00 |
| Deferred Tax Liability | 26.40 | 27.70 | 19.90 | 17.50 | 16.70 |
| Net Deferred Tax | -22.40 | -26.70 | -17.70 | -17.50 | -16.70 |
| Other Assets | 7.80 | 53.80 | 35.10 | 18.00 | 4.80 |
| Total Assets | 476.30 | 534.80 | 421.90 | 424.14 | 479.30 |
| Contingent Liabilities | 10.60 | 5.80 | 6.80 | 7.00 | 3.60 |