| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 37.06 | 37.05 | 37.00 | 37.00 | 37.00 |
| Reserves | 226.47 | 193.27 | 173.11 | 98.47 | 98.56 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 263.54 | 230.32 | 210.11 | 135.47 | 135.56 |
| Secured Loans | 11.10 | 20.50 | 30.24 | 20.35 | 2.69 |
| Unsecured Loans | 12.14 | 11.78 | 0.71 | 0.00 | 0.00 |
| Total Debt | 23.24 | 32.28 | 30.95 | 20.35 | 2.69 |
| Other Liabilities | 13.83 | 14.58 | 26.12 | 26.75 | 28.07 |
| Total Liabilities | 300.61 | 277.18 | 267.18 | 182.57 | 166.32 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 240.77 | 217.73 | 212.75 | 120.26 | 114.76 |
| Less: Accumulated Depreciation | 78.45 | 57.37 | 35.40 | 24.03 | 12.84 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 162.32 | 160.36 | 177.35 | 96.23 | 101.92 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.93 | 2.08 | 1.98 | 44.67 | 24.31 |
| Investments | 11.97 | 10.03 | 7.16 | 2.61 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1.61 | 0.71 | 1.07 | 0.80 | 0.36 |
| Sundry Debtors | 29.92 | 26.05 | 23.66 | 11.68 | 11.26 |
| Cash and Bank Balance | 98.45 | 98.87 | 93.29 | 44.74 | 31.30 |
| Loans and Advances | 17.83 | 15.86 | 7.73 | 1.51 | 2.87 |
| Total Current Assets | 147.80 | 141.49 | 125.75 | 58.73 | 45.78 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 43.58 | 51.99 | 48.51 | 33.22 | 20.79 |
| Provisions | 0.92 | 0.68 | 6.82 | 1.19 | 0.02 |
| Total CL & Provisions | 44.51 | 52.66 | 55.33 | 34.40 | 20.81 |
| Net Current Assets | 103.30 | 88.82 | 70.42 | 24.33 | 24.97 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.89 | 6.76 | 6.44 | 10.46 | 10.85 |
| Deferred Tax Liability | 2.32 | 2.84 | 5.57 | 2.91 | 3.16 |
| Net Deferred Tax | 4.57 | 3.92 | 0.87 | 7.55 | 7.69 |
| Other Assets | 16.52 | 11.96 | 9.39 | 7.19 | 7.43 |
| Total Assets | 300.61 | 277.17 | 267.18 | 182.57 | 166.33 |
| Contingent Liabilities | 4.92 | 4.57 | 4.22 | 0.00 | 0.00 |