| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.32 | 2.72 | 2.72 | 2.72 | 2.72 |
| Reserves | 344.62 | 295.38 | 243.85 | 209.94 | 175.91 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 360.94 | 298.10 | 246.57 | 212.66 | 178.63 |
| Secured Loans | 236.85 | 267.89 | 257.78 | 178.86 | 196.11 |
| Unsecured Loans | 2.62 | 2.31 | 7.10 | 6.58 | 5.56 |
| Total Debt | 239.47 | 270.20 | 264.88 | 185.44 | 201.67 |
| Other Liabilities | 3.91 | 3.91 | 4.85 | 1.92 | 0.81 |
| Total Liabilities | 604.32 | 572.21 | 516.30 | 400.02 | 381.11 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 367.59 | 322.27 | 294.40 | 422.98 | 401.79 |
| Less: Accumulated Depreciation | 89.80 | 57.97 | 30.47 | 144.95 | 120.75 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 277.79 | 264.30 | 263.93 | 278.03 | 281.04 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.76 | 8.14 | 8.30 | 2.50 | 5.76 |
| Investments | 194.68 | 170.55 | 149.63 | 44.27 | 42.29 |
| Current Assets, Loans & Advances | |||||
| Inventories | 94.54 | 88.32 | 77.88 | 74.34 | 61.97 |
| Sundry Debtors | 141.55 | 129.99 | 125.01 | 169.85 | 118.46 |
| Cash and Bank Balance | 0.57 | 3.34 | 17.98 | 1.01 | 1.23 |
| Loans and Advances | 25.50 | 24.76 | 27.02 | 22.81 | 27.76 |
| Total Current Assets | 262.17 | 246.40 | 247.88 | 268.01 | 209.42 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 125.85 | 152.24 | 137.33 | 160.60 | 133.22 |
| Provisions | 4.60 | 0.89 | 3.96 | 4.48 | 1.84 |
| Total CL & Provisions | 130.45 | 153.13 | 141.29 | 165.08 | 135.06 |
| Net Current Assets | 131.72 | 93.28 | 106.60 | 102.93 | 74.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 6.24 | 0.00 | 0.00 |
| Deferred Tax Liability | 23.05 | 26.01 | 36.96 | 33.88 | 29.63 |
| Net Deferred Tax | -23.05 | -26.01 | -30.72 | -33.88 | -29.63 |
| Other Assets | 19.41 | 61.96 | 18.58 | 6.19 | 7.29 |
| Total Assets | 604.31 | 572.22 | 516.31 | 400.03 | 381.11 |
| Contingent Liabilities | 0.00 | 0.00 | 0.46 | 0.39 | 0.43 |