| KMG Milk Food Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.30 | 5.30 | 5.30 | 5.30 | 5.30 |
| Reserves | -6.39 | -5.93 | -6.04 | -6.31 | -6.18 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -1.09 | -0.63 | -0.74 | -1.01 | -0.88 |
| Secured Loans | 5.71 | 2.99 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 1.30 | 3.14 | 3.14 | 2.81 | 2.45 |
| Total Debt | 7.01 | 6.13 | 3.14 | 2.81 | 2.45 |
| Other Liabilities | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Total Liabilities | 8.92 | 8.50 | 5.40 | 4.80 | 4.57 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 13.89 | 13.88 | 13.87 | 13.75 | 13.69 |
| Less: Accumulated Depreciation | 12.12 | 11.99 | 11.83 | 11.68 | 11.51 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.77 | 1.89 | 2.04 | 2.07 | 2.18 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.79 | 2.77 | 3.59 | 2.67 | 1.87 |
| Sundry Debtors | 4.14 | 2.20 | 0.97 | 1.12 | 1.03 |
| Cash and Bank Balance | 1.43 | 2.29 | 0.20 | 0.16 | 0.95 |
| Loans and Advances | 1.76 | 1.51 | 1.34 | 0.51 | 0.44 |
| Total Current Assets | 8.12 | 8.78 | 6.11 | 4.45 | 4.29 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 0.82 | 2.02 | 2.65 | 2.32 | 2.55 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total CL & Provisions | 0.82 | 2.02 | 2.65 | 2.32 | 2.55 |
| Net Current Assets | 7.30 | 6.75 | 3.46 | 2.13 | 1.74 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.23 | 0.23 | 0.24 | 0.24 | 0.17 |
| Net Deferred Tax | -0.23 | -0.23 | -0.18 | -0.24 | -0.17 |
| Other Assets | 0.08 | 0.08 | 0.08 | 0.84 | 0.82 |
| Total Assets | 8.92 | 8.49 | 5.39 | 4.80 | 4.58 |
| Contingent Liabilities | 0.00 | 0.00 | 7,342.89 | 0.00 | 0.00 |