| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.56 | 13.56 | 13.56 | 13.56 | 13.56 |
| Reserves | 168.35 | 116.17 | 97.13 | 81.68 | 63.46 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 181.91 | 129.73 | 110.69 | 95.24 | 77.02 |
| Secured Loans | 76.94 | 70.78 | 88.70 | 68.48 | 56.22 |
| Unsecured Loans | 24.66 | 27.08 | 27.33 | 25.73 | 26.87 |
| Total Debt | 101.60 | 97.86 | 116.03 | 94.21 | 83.09 |
| Other Liabilities | 4.62 | 3.24 | 2.86 | 2.45 | 1.86 |
| Total Liabilities | 288.13 | 230.83 | 229.58 | 191.90 | 161.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 316.44 | 272.39 | 239.67 | 210.60 | 200.00 |
| Less: Accumulated Depreciation | 152.13 | 135.21 | 120.66 | 108.35 | 96.34 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 164.31 | 137.18 | 119.01 | 102.25 | 103.66 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.45 | 1.01 | 0.00 | 1.68 | 0.00 |
| Investments | 5.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 61.19 | 41.96 | 44.05 | 68.03 | 68.92 |
| Sundry Debtors | 98.93 | 85.25 | 96.85 | 87.05 | 77.51 |
| Cash and Bank Balance | 38.15 | 39.60 | 28.19 | 4.24 | 5.20 |
| Loans and Advances | 37.82 | 27.74 | 22.72 | 55.15 | 46.86 |
| Total Current Assets | 236.09 | 194.56 | 191.82 | 214.46 | 198.50 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 118.46 | 105.07 | 77.10 | 125.34 | 134.78 |
| Provisions | 5.00 | 1.95 | 1.67 | 2.82 | 3.95 |
| Total CL & Provisions | 123.46 | 107.03 | 78.78 | 128.16 | 138.73 |
| Net Current Assets | 112.63 | 87.53 | 113.04 | 86.30 | 59.77 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 3.38 | 1.97 | 1.37 | 1.41 | 1.06 |
| Deferred Tax Liability | 9.33 | 8.21 | 7.36 | 8.12 | 7.70 |
| Net Deferred Tax | -5.95 | -6.24 | -5.99 | -6.71 | -6.64 |
| Other Assets | 8.37 | 11.35 | 3.51 | 8.38 | 5.17 |
| Total Assets | 288.13 | 230.83 | 229.57 | 191.89 | 161.96 |
| Contingent Liabilities | 3.65 | 3.02 | 4.74 | 18.23 | 6.21 |