| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 2.93 | 1.85 | 1.85 | 1.65 | 1.85 |
| Reserves | 415.57 | 194.33 | 136.49 | 105.38 | 76.29 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 418.50 | 196.18 | 138.34 | 107.03 | 78.14 |
| Secured Loans | 65.15 | 19.78 | 16.41 | 17.55 | 13.56 |
| Unsecured Loans | 4.91 | 9.30 | 10.04 | 7.78 | 8.16 |
| Total Debt | 70.06 | 29.08 | 26.45 | 25.33 | 21.72 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 488.56 | 225.26 | 164.79 | 132.36 | 99.86 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 278.02 | 103.85 | 104.89 | 86.63 | 72.58 |
| Less: Accumulated Depreciation | 16.56 | 5.17 | 24.63 | 22.31 | 18.81 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 261.46 | 98.68 | 80.26 | 64.32 | 53.77 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.13 | 2.10 | 1.55 | 0.08 | 0.52 |
| Investments | 40.72 | 31.44 | 0.68 | 0.68 | 0.68 |
| Current Assets, Loans & Advances | |||||
| Inventories | 76.02 | 56.30 | 43.85 | 31.30 | 23.23 |
| Sundry Debtors | 65.70 | 46.87 | 54.71 | 44.39 | 32.62 |
| Cash and Bank Balance | 69.11 | 13.57 | 3.07 | 3.83 | 1.93 |
| Loans and Advances | 8.82 | 4.78 | 17.98 | 16.60 | 13.67 |
| Total Current Assets | 219.65 | 121.51 | 119.60 | 96.13 | 71.45 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 27.51 | 24.29 | 20.89 | 13.32 | 15.79 |
| Provisions | 1.64 | 1.82 | 11.44 | 11.14 | 6.72 |
| Total CL & Provisions | 29.14 | 26.10 | 32.32 | 24.47 | 22.51 |
| Net Current Assets | 190.51 | 95.41 | 87.28 | 71.67 | 48.94 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 13.26 | 9.66 | 4.97 | 4.38 | 4.06 |
| Net Deferred Tax | -13.26 | -9.66 | -4.97 | -4.38 | -4.06 |
| Other Assets | 9.00 | 7.30 | 0.00 | 0.00 | 0.00 |
| Total Assets | 488.56 | 225.27 | 164.79 | 132.37 | 99.85 |
| Contingent Liabilities | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |