| Modern Insulators Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 47.14 | 47.14 | 47.14 | 47.14 | 47.14 |
| Reserves | 418.89 | 379.75 | 343.30 | 314.84 | 292.91 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 466.03 | 426.89 | 390.44 | 361.98 | 340.05 |
| Secured Loans | 19.23 | 19.07 | 7.75 | 25.88 | 23.67 |
| Unsecured Loans | 0.09 | 0.07 | 0.27 | 0.00 | 0.00 |
| Total Debt | 19.32 | 19.14 | 8.02 | 25.88 | 23.67 |
| Other Liabilities | 23.93 | 24.02 | 23.89 | 24.10 | 23.26 |
| Total Liabilities | 509.28 | 470.05 | 422.35 | 411.96 | 386.98 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 235.40 | 231.86 | 231.79 | 230.88 | 230.26 |
| Less: Accumulated Depreciation | 78.36 | 71.25 | 63.51 | 56.10 | 48.45 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 157.04 | 160.61 | 168.28 | 174.78 | 181.81 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.09 | 0.00 | 0.00 |
| Investments | 51.16 | 23.81 | 5.48 | 10.48 | 9.42 |
| Current Assets, Loans & Advances | |||||
| Inventories | 124.51 | 105.63 | 117.30 | 122.70 | 113.94 |
| Sundry Debtors | 121.98 | 112.93 | 104.79 | 100.10 | 93.97 |
| Cash and Bank Balance | 5.99 | 7.99 | 4.57 | 7.04 | 3.95 |
| Loans and Advances | 55.56 | 67.18 | 34.14 | 25.52 | 29.72 |
| Total Current Assets | 308.03 | 293.74 | 260.79 | 255.37 | 241.58 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 62.57 | 56.94 | 54.33 | 65.19 | 73.03 |
| Provisions | 6.76 | 4.97 | 4.38 | 3.79 | 4.13 |
| Total CL & Provisions | 69.33 | 61.91 | 58.71 | 68.98 | 77.16 |
| Net Current Assets | 238.70 | 231.82 | 202.08 | 186.38 | 164.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 12.43 | 11.75 | 12.10 | 11.97 | 11.96 |
| Deferred Tax Liability | 33.11 | 34.03 | 35.81 | 37.85 | 39.18 |
| Net Deferred Tax | -20.68 | -22.28 | -23.71 | -25.88 | -27.22 |
| Other Assets | 83.04 | 76.10 | 70.13 | 66.20 | 58.56 |
| Total Assets | 509.28 | 470.05 | 422.35 | 411.96 | 386.98 |
| Contingent Liabilities | 63.35 | 34.56 | 17.59 | 19.49 | 17.69 |