- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.82 | 9.82 | 6.22 | 9.82 | 9.82 |
Reserves | 236.54 | 190.64 | 163.89 | 108.89 | 85.48 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 3.60 | 0.00 | 0.00 |
Total Shareholders Funds | 246.36 | 200.46 | 173.71 | 118.71 | 95.30 |
Secured Loans | 230.01 | 176.34 | 164.18 | 141.01 | 125.22 |
Unsecured Loans | 27.40 | 19.28 | 32.24 | 24.48 | 5.10 |
Total Debt | 257.41 | 195.62 | 196.42 | 165.49 | 130.32 |
Other Liabilities | 3.48 | 2.69 | 2.96 | 3.05 | 1.57 |
Total Liabilities | 507.25 | 398.77 | 373.09 | 287.25 | 227.19 |
APPLICATION OF FUNDS : | |||||
Gross Block | 316.21 | 216.32 | 209.10 | 153.17 | 135.41 |
Less: Accumulated Depreciation | 47.99 | 31.80 | 18.63 | 59.60 | 50.34 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 268.22 | 184.52 | 190.47 | 93.57 | 85.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 42.97 | 43.23 | 0.08 | 10.31 | 13.95 |
Investments | 0.00 | 0.01 | 0.01 | 0.42 | 0.42 |
Current Assets, Loans & Advances | |||||
Inventories | 176.81 | 126.16 | 143.77 | 119.70 | 86.54 |
Sundry Debtors | 170.80 | 128.39 | 107.95 | 108.30 | 78.51 |
Cash and Bank Balance | 0.62 | 5.42 | 0.81 | 5.19 | 4.94 |
Loans and Advances | 21.12 | 15.56 | 18.55 | 28.36 | 18.70 |
Total Current Assets | 369.34 | 275.52 | 271.07 | 261.55 | 188.68 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 187.29 | 118.85 | 98.68 | 78.26 | 67.62 |
Provisions | 1.19 | 0.44 | 0.27 | 12.23 | 5.42 |
Total CL & Provisions | 188.49 | 119.29 | 98.95 | 90.49 | 73.04 |
Net Current Assets | 180.86 | 156.23 | 172.12 | 171.06 | 115.64 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 4.79 | 4.22 | 2.89 | 0.69 | 0.49 |
Deferred Tax Liability | 10.85 | 7.98 | 5.73 | 0.00 | 0.00 |
Net Deferred Tax | -6.06 | -3.76 | -2.84 | 0.69 | 0.49 |
Other Assets | 21.27 | 18.54 | 13.25 | 11.21 | 11.62 |
Total Assets | 507.26 | 398.77 | 373.09 | 287.26 | 227.19 |
Contingent Liabilities | 25.85 | 25.29 | 23.93 | 0.00 | 0.00 |