| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.76 | 9.76 | 3.68 | 3.68 | 3.68 |
| Reserves | 514.93 | 511.72 | 124.95 | 124.54 | 119.17 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 524.69 | 521.48 | 128.63 | 128.22 | 122.85 |
| Secured Loans | 607.38 | 421.57 | 306.11 | 195.95 | 180.61 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 175.33 | 0.00 |
| Total Debt | 607.38 | 421.57 | 306.11 | 371.28 | 180.61 |
| Other Liabilities | 391.81 | 270.17 | 263.43 | 289.40 | 351.78 |
| Total Liabilities | 1,523.88 | 1,213.22 | 698.17 | 788.90 | 655.24 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,178.00 | 913.39 | 712.14 | 561.72 | 468.29 |
| Less: Accumulated Depreciation | 326.67 | 233.91 | 202.94 | 144.94 | 118.40 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 851.33 | 679.48 | 509.20 | 416.78 | 349.89 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 35.67 | 27.75 | 66.53 | 13.66 | 2.34 |
| Investments | 73.43 | 73.43 | 73.43 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 20.17 | 21.61 | 15.93 | 11.99 | 10.77 |
| Sundry Debtors | 197.26 | 142.73 | 127.63 | 84.31 | 41.76 |
| Cash and Bank Balance | 183.46 | 158.70 | 160.04 | 194.51 | 64.74 |
| Loans and Advances | 45.73 | 28.16 | 49.14 | 35.58 | 221.35 |
| Total Current Assets | 446.62 | 351.20 | 352.74 | 326.38 | 338.62 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 260.94 | 189.24 | 490.91 | 127.18 | 131.18 |
| Provisions | 3.40 | 3.33 | 3.12 | 2.35 | 10.93 |
| Total CL & Provisions | 264.34 | 192.56 | 494.04 | 129.53 | 142.11 |
| Net Current Assets | 182.28 | 158.64 | -141.29 | 196.85 | 196.51 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 8.74 | 4.26 | 4.81 | 14.26 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 1.18 | 15.44 | 2.19 |
| Net Deferred Tax | 8.74 | 4.26 | 3.63 | -1.18 | -2.19 |
| Other Assets | 372.42 | 269.65 | 186.67 | 162.76 | 108.66 |
| Total Assets | 1,523.88 | 1,213.21 | 698.17 | 788.89 | 655.22 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 18.01 | 0.00 |