| Mangalam Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 27.50 | 27.50 | 27.50 | 27.50 | 27.50 |
| Reserves | 824.39 | 784.12 | 728.73 | 714.69 | 640.31 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 851.89 | 811.62 | 756.23 | 742.19 | 667.81 |
| Secured Loans | 567.01 | 553.07 | 607.08 | 576.85 | 614.55 |
| Unsecured Loans | 60.30 | 54.40 | 14.39 | 51.37 | 17.64 |
| Total Debt | 627.31 | 607.47 | 621.47 | 628.22 | 632.19 |
| Other Liabilities | 113.17 | 96.16 | 92.20 | 91.47 | 89.29 |
| Total Liabilities | 1,592.37 | 1,515.25 | 1,469.90 | 1,461.88 | 1,389.29 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,728.12 | 1,647.85 | 1,579.69 | 1,483.23 | 1,261.17 |
| Less: Accumulated Depreciation | 543.24 | 483.19 | 409.78 | 342.21 | 280.97 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1,184.88 | 1,164.66 | 1,169.91 | 1,141.02 | 980.20 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.44 | 43.17 | 17.12 | 10.24 | 112.32 |
| Investments | 91.47 | 83.98 | 78.18 | 104.50 | 71.29 |
| Current Assets, Loans & Advances | |||||
| Inventories | 275.25 | 307.60 | 256.82 | 203.33 | 224.31 |
| Sundry Debtors | 39.72 | 34.48 | 37.00 | 36.62 | 38.87 |
| Cash and Bank Balance | 167.17 | 155.08 | 142.52 | 153.45 | 165.95 |
| Loans and Advances | 162.55 | 115.55 | 154.83 | 198.21 | 191.64 |
| Total Current Assets | 644.69 | 612.72 | 591.17 | 591.61 | 620.78 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 429.90 | 397.39 | 399.43 | 350.64 | 381.57 |
| Provisions | 45.73 | 69.31 | 56.78 | 57.68 | 58.72 |
| Total CL & Provisions | 475.63 | 466.70 | 456.21 | 408.32 | 440.29 |
| Net Current Assets | 169.06 | 146.02 | 134.96 | 183.29 | 180.49 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 128.68 | 139.44 | 152.97 | 162.96 | 178.21 |
| Deferred Tax Liability | 226.90 | 225.38 | 217.05 | 221.25 | 206.31 |
| Net Deferred Tax | -98.22 | -85.94 | -64.08 | -58.29 | -28.10 |
| Other Assets | 239.74 | 163.37 | 133.80 | 81.11 | 73.09 |
| Total Assets | 1,592.37 | 1,515.26 | 1,469.89 | 1,461.88 | 1,389.29 |
| Contingent Liabilities | 159.95 | 184.39 | 117.55 | 102.62 | 100.07 |