| Mega Flex Plastics Ltd | Industry : Packaging | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.13 | 10.75 | 10.75 | 1.75 | 1.75 |
| Reserves | 43.10 | 35.45 | 34.03 | 29.30 | 26.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 55.23 | 46.20 | 44.78 | 31.05 | 28.39 |
| Secured Loans | 1.26 | 0.00 | 0.00 | 0.00 | 0.21 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Total Debt | 1.26 | 0.00 | 0.00 | 0.00 | 0.41 |
| Other Liabilities | 0.50 | 0.21 | 0.17 | 0.07 | 0.70 |
| Total Liabilities | 56.99 | 46.41 | 44.95 | 31.12 | 29.50 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 20.81 | 18.39 | 18.10 | 17.26 | 16.70 |
| Less: Accumulated Depreciation | 13.23 | 12.62 | 12.12 | 11.60 | 11.13 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.58 | 5.77 | 5.98 | 5.66 | 5.57 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 14.08 | 5.41 | 4.61 | 8.77 | 6.40 |
| Current Assets, Loans & Advances | |||||
| Inventories | 4.61 | 6.31 | 6.99 | 5.38 | 7.34 |
| Sundry Debtors | 1.33 | 1.39 | 0.20 | 0.55 | 0.74 |
| Cash and Bank Balance | 5.17 | 11.53 | 12.56 | 1.69 | 0.12 |
| Loans and Advances | 10.20 | 0.67 | 1.67 | 2.26 | 1.63 |
| Total Current Assets | 21.31 | 19.91 | 21.41 | 9.87 | 9.83 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1.48 | 1.13 | 1.57 | 1.05 | 0.94 |
| Provisions | 1.11 | 0.29 | 0.74 | 1.97 | 1.57 |
| Total CL & Provisions | 2.59 | 1.42 | 2.31 | 3.02 | 2.50 |
| Net Current Assets | 18.72 | 18.49 | 19.11 | 6.85 | 7.32 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.03 | 0.02 | 0.06 | 0.05 |
| Deferred Tax Liability | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | -0.02 | 0.03 | 0.02 | 0.06 | 0.05 |
| Other Assets | 16.62 | 16.70 | 15.23 | 9.79 | 10.16 |
| Total Assets | 56.98 | 46.40 | 44.95 | 31.12 | 29.50 |
| Contingent Liabilities | 0.00 | 0.00 | 17.61 | 17.18 | 0.00 |