| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.68 | 6.23 | 6.23 | 6.23 | 6.00 |
| Reserves | 592.34 | 506.70 | 381.49 | 318.29 | 240.51 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 611.02 | 512.93 | 387.72 | 324.52 | 246.51 |
| Secured Loans | 7.60 | 9.02 | 0.00 | 20.99 | 17.22 |
| Unsecured Loans | 60.63 | 79.19 | 47.69 | 0.46 | 0.00 |
| Total Debt | 68.23 | 88.21 | 47.69 | 21.45 | 17.22 |
| Other Liabilities | 0.16 | -0.04 | 1.12 | 0.18 | 0.00 |
| Total Liabilities | 679.41 | 601.10 | 436.53 | 346.15 | 263.73 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 129.18 | 79.08 | 58.88 | 54.42 | 82.98 |
| Less: Accumulated Depreciation | 19.70 | 14.82 | 8.91 | 4.96 | 23.76 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 109.48 | 64.26 | 49.97 | 49.46 | 59.22 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 82.52 | 59.97 | 40.03 | 35.84 | 28.55 |
| Current Assets, Loans & Advances | |||||
| Inventories | 63.72 | 56.83 | 41.99 | 20.76 | 10.58 |
| Sundry Debtors | 340.46 | 281.28 | 177.72 | 111.61 | 87.71 |
| Cash and Bank Balance | 108.68 | 173.12 | 115.11 | 108.67 | 127.95 |
| Loans and Advances | 95.04 | 94.45 | 41.39 | 55.77 | 25.64 |
| Total Current Assets | 607.90 | 605.68 | 376.21 | 296.81 | 251.87 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 131.95 | 130.40 | 107.99 | 103.66 | 101.70 |
| Provisions | 4.88 | 9.64 | 0.01 | 0.01 | 0.00 |
| Total CL & Provisions | 136.83 | 140.04 | 108.00 | 103.67 | 101.70 |
| Net Current Assets | 471.07 | 465.64 | 268.21 | 193.14 | 150.16 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.55 | 4.27 | 3.47 | 2.25 | 0.00 |
| Deferred Tax Liability | 0.98 | 0.78 | 0.67 | 0.00 | 0.32 |
| Net Deferred Tax | 3.57 | 3.49 | 2.80 | 2.25 | -0.32 |
| Other Assets | 12.46 | 7.74 | 75.50 | 65.46 | 26.11 |
| Total Assets | 679.41 | 601.09 | 436.52 | 346.15 | 263.73 |
| Contingent Liabilities | 84.11 | 87.71 | 16.00 | 16.00 | 35.68 |