Balance Sheet

  • Company Name :
Aditya Ispat Ltd Industry : (Steel)
  • BSE Code:
  • 513513
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 0.00
  • ISIN Demat:
  • INE570B01012
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 0.00
  • Book Value(₹):
  • 14.58
  • Market Cap(₹Cr.):
  • 5.51
  • Face Value(₹):
  • 10.00
  Mar'2025 Mar'2024 Mar'2023 Mar'2022 Mar'2021
SOURCES OF FUNDS :          
Equity Share Capital 5.35 5.35 5.35 5.35 5.35
Reserves 2.45 3.20 5.42 5.11 4.71
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 7.80 8.55 10.77 10.46 10.06
Secured Loans 5.23 7.93 11.91 18.39 17.85
Unsecured Loans 20.45 25.55 24.44 17.20 9.42
Total Debt 25.68 33.48 36.35 35.59 27.27
Other Liabilities 0.08 0.10 0.08 0.08 0.07
Total Liabilities 33.56 42.13 47.20 46.13 37.40
APPLICATION OF FUNDS :          
Gross Block 30.14 30.51 30.56 21.47 13.81
Less: Accumulated Depreciation 8.87 7.43 5.99 4.82 4.10
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 21.27 23.08 24.57 16.65 9.71
Lease Adjustments 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 8.31 12.56
Investments 0.00 0.00 0.00 0.00 0.00
Current Assets, Loans & Advances          
Inventories 5.57 8.71 7.24 7.20 5.08
Sundry Debtors 9.51 12.90 19.57 17.43 12.00
Cash and Bank Balance 0.13 0.16 0.19 0.11 0.07
Loans and Advances 0.45 0.70 0.33 1.33 1.17
Total Current Assets 15.66 22.47 27.32 26.06 18.32
Less : Current Liabilities and Provisions          
Current Liabilities 3.37 3.23 4.08 4.65 3.14
Provisions 0.23 0.22 0.18 0.18 0.20
Total CL & Provisions 3.60 3.45 4.25 4.83 3.35
Net Current Assets 12.06 19.02 23.07 21.23 14.97
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets 0.00 1.24 0.54 0.19 0.12
Deferred Tax Liability 0.00 1.58 1.20 0.81 0.67
Net Deferred Tax 0.00 -0.34 -0.66 -0.62 -0.55
Other Assets 0.23 0.38 0.23 0.56 0.71
Total Assets 33.56 42.13 47.20 46.13 37.41
Contingent Liabilities 0.02 0.02 0.02 0.02 0.02