| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 56.77 | 8.11 | 8.11 | 8.11 | 8.11 |
| Reserves | 400.12 | 343.60 | 281.15 | 237.60 | 190.17 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 456.89 | 351.71 | 289.26 | 245.71 | 198.28 |
| Secured Loans | 333.34 | 254.45 | 124.33 | 138.38 | 147.84 |
| Unsecured Loans | 739.49 | 463.19 | 375.43 | 18.50 | 37.33 |
| Total Debt | 1,072.83 | 717.64 | 499.76 | 156.88 | 185.17 |
| Other Liabilities | 24.08 | 20.52 | 15.96 | 17.85 | 11.82 |
| Total Liabilities | 1,553.80 | 1,089.87 | 804.98 | 420.44 | 395.27 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,495.08 | 1,000.24 | 724.56 | 416.11 | 380.54 |
| Less: Accumulated Depreciation | 417.92 | 282.32 | 164.36 | 192.60 | 159.34 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1,077.16 | 717.92 | 560.20 | 223.51 | 221.20 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.64 | 8.15 | 9.37 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 571.81 | 514.72 | 444.35 | 326.35 | 265.94 |
| Sundry Debtors | 3.94 | 24.49 | 28.52 | 22.97 | 24.43 |
| Cash and Bank Balance | 36.30 | 83.05 | 16.23 | 15.53 | 6.91 |
| Loans and Advances | 57.11 | 37.29 | 25.14 | 25.02 | 18.42 |
| Total Current Assets | 669.15 | 659.54 | 514.24 | 389.87 | 315.70 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 449.24 | 441.38 | 395.81 | 265.50 | 209.57 |
| Provisions | 20.30 | 6.42 | 5.99 | 8.07 | 1.90 |
| Total CL & Provisions | 469.54 | 447.80 | 401.80 | 273.57 | 211.47 |
| Net Current Assets | 199.62 | 211.74 | 112.44 | 116.30 | 104.23 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 58.65 | 46.53 | 36.49 | 39.77 | 33.96 |
| Deferred Tax Liability | 9.69 | 9.10 | 7.57 | 0.00 | 0.00 |
| Net Deferred Tax | 48.96 | 37.43 | 28.92 | 39.77 | 33.96 |
| Other Assets | 215.42 | 114.63 | 94.05 | 40.88 | 35.89 |
| Total Assets | 1,553.80 | 1,089.87 | 804.98 | 420.46 | 395.28 |
| Contingent Liabilities | 169.26 | 161.88 | 150.00 | 83.20 | 83.20 |