| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.05 | 4.89 | 4.89 | 4.89 | |
| Reserves | 134.91 | 112.12 | 98.64 | 80.50 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 139.96 | 117.01 | 103.53 | 85.39 | |
| Secured Loans | 45.53 | 45.68 | 66.11 | 21.42 | |
| Unsecured Loans | 2.21 | 1.11 | -0.16 | 6.86 | |
| Total Debt | 47.74 | 46.79 | 65.95 | 28.28 | |
| Other Liabilities | 3.87 | 3.19 | 2.75 | 0.12 | |
| Total Liabilities | 191.57 | 166.99 | 172.23 | 113.79 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 148.19 | 141.77 | 129.86 | 86.68 | |
| Less: Accumulated Depreciation | 42.15 | 36.47 | 30.83 | 27.10 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 106.04 | 105.30 | 99.03 | 59.58 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.05 | 1.62 | 3.16 | 4.32 | |
| Investments | 4.40 | 3.42 | 3.42 | 3.42 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 46.48 | 43.49 | 43.87 | 24.33 | |
| Sundry Debtors | 13.41 | 12.33 | 15.76 | 14.33 | |
| Cash and Bank Balance | 28.53 | 5.36 | 18.52 | 16.23 | |
| Loans and Advances | 14.99 | 8.88 | 14.77 | 15.79 | |
| Total Current Assets | 103.41 | 70.06 | 92.93 | 70.69 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 12.19 | 9.73 | 16.96 | 7.64 | |
| Provisions | 10.43 | 7.56 | 9.97 | 25.76 | |
| Total CL & Provisions | 22.63 | 17.29 | 26.93 | 33.41 | |
| Net Current Assets | 80.78 | 52.77 | 66.00 | 37.28 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 2.07 | 1.79 | 1.53 | 0.00 | |
| Deferred Tax Liability | 6.17 | 6.17 | 4.71 | 4.06 | |
| Net Deferred Tax | -4.10 | -4.38 | -3.18 | -4.06 | |
| Other Assets | 4.41 | 8.28 | 3.80 | 13.26 | |
| Total Assets | 191.58 | 167.01 | 172.23 | 113.80 | |
| Contingent Liabilities | 3.21 | 2.28 | 2.14 | 0.00 |