Balance Sheet

  • Company Name :
Olympia Industries Ltd Industry : (E-Commerce/App based Aggregator)
  • BSE Code:
  • 521105
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 27.31
  • ISIN Demat:
  • INE482O01021
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 1.76
  • Book Value(₹):
  • 69.90
  • Market Cap(₹Cr.):
  • 28.95
  • Face Value(₹):
  • 10.00
  Mar '2024 Mar '2023 Mar '2022 Mar '2021 Mar '2020
SOURCES OF FUNDS :          
Equity Share Capital 6.02 6.02 6.02 6.02 6.02
Reserves 45.89 45.15 44.14 43.55 43.28
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 51.91 51.17 50.16 49.57 49.30
Secured Loans 25.38 27.53 27.04 22.91 17.61
Unsecured Loans 24.96 14.37 0.00 0.00 0.00
Total Debt 50.34 41.90 27.04 22.91 17.61
Other Liabilities 1.05 1.03 1.04 0.67 0.65
Total Liabilities 103.30 94.10 78.24 73.15 67.56
APPLICATION OF FUNDS :          
Gross Block 20.85 20.68 20.51 19.35 18.89
Less: Accumulated Depreciation 7.69 6.54 5.43 4.61 3.66
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 13.16 14.14 15.08 14.74 15.23
Lease Adjustments 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.01 0.00 0.11 0.54 0.44
Investments 0.00 0.00 0.00 0.00 0.00
Current Assets, Loans & Advances          
Inventories 91.74 75.56 59.67 47.03 34.09
Sundry Debtors 20.63 29.15 47.71 22.59 23.07
Cash and Bank Balance 0.05 0.07 0.05 0.07 0.09
Loans and Advances 11.49 8.96 4.66 4.17 2.03
Total Current Assets 123.92 113.75 112.10 73.86 59.27
Less : Current Liabilities and Provisions          
Current Liabilities 34.69 35.14 50.59 18.06 11.03
Provisions 0.55 0.46 0.53 0.51 0.51
Total CL & Provisions 35.25 35.60 51.12 18.57 11.54
Net Current Assets 88.68 78.14 60.97 55.29 47.74
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets 0.20 0.16 0.19 0.18 0.14
Deferred Tax Liability 0.01 0.06 0.20 0.12 0.20
Net Deferred Tax 0.19 0.10 -0.01 0.06 -0.06
Other Assets 1.27 1.72 2.08 2.52 4.20
Total Assets 103.31 94.10 78.23 73.15 67.56
Contingent Liabilities 0.13 0.10 0.00 0.00 0.00