| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Reserves | -27.30 | 5.80 | 29.40 | 45.26 | -19.74 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 47.70 | 80.80 | 104.40 | 120.26 | 55.26 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 58.08 | 135.86 | 103.75 | 79.63 | 48.03 |
| Total Debt | 58.08 | 135.86 | 103.75 | 79.63 | 48.03 |
| Other Liabilities | 0.02 | 5.54 | 4.90 | 5.40 | 5.44 |
| Total Liabilities | 105.80 | 222.20 | 213.05 | 205.29 | 108.73 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 30.69 | 87.06 | 61.81 | 37.04 | 17.30 |
| Less: Accumulated Depreciation | 1.53 | 30.80 | 15.40 | 3.79 | 0.66 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 29.16 | 56.26 | 46.41 | 33.25 | 16.64 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 2.55 | 55.21 | 128.03 | 143.65 | 146.14 |
| Cash and Bank Balance | 2.12 | 1.78 | 3.64 | 1.66 | 4.27 |
| Loans and Advances | 13.53 | 71.64 | 58.29 | 51.84 | 42.68 |
| Total Current Assets | 18.20 | 128.62 | 189.97 | 197.14 | 193.09 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 14.75 | 25.27 | 90.21 | 88.04 | 109.66 |
| Provisions | 0.00 | 0.21 | 0.08 | 0.08 | 0.05 |
| Total CL & Provisions | 14.75 | 25.47 | 90.29 | 88.12 | 109.71 |
| Net Current Assets | 3.45 | 103.15 | 99.67 | 109.03 | 83.38 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 70.40 | 61.36 | 65.62 | 54.85 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 70.40 | 61.36 | 65.62 | 54.85 | 0.00 |
| Other Assets | 2.78 | 1.42 | 1.36 | 8.15 | 8.67 |
| Total Assets | 105.79 | 222.19 | 213.06 | 205.29 | 108.72 |
| Contingent Liabilities | 8.71 | 6.99 | 0.00 | 0.00 | 35.51 |