- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 17.94 | 16.21 | 7.57 | 3.44 | |
Reserves | 160.63 | 67.49 | 22.48 | 16.70 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 178.57 | 83.70 | 30.05 | 20.14 | |
Secured Loans | 59.95 | 33.75 | 6.63 | 1.76 | |
Unsecured Loans | 27.41 | 9.35 | 1.46 | 4.64 | |
Total Debt | 87.36 | 43.10 | 8.09 | 6.40 | |
Other Liabilities | 1.89 | 1.62 | 1.80 | 4.46 | |
Total Liabilities | 267.82 | 128.42 | 39.94 | 31.00 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 23.19 | 18.55 | 8.29 | 7.41 | |
Less: Accumulated Depreciation | 6.35 | 2.75 | 1.06 | 2.86 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 16.84 | 15.80 | 7.23 | 4.55 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments | 0.07 | 0.07 | 0.00 | 4.20 | |
Current Assets, Loans & Advances | |||||
Inventories | 29.70 | 9.01 | 13.05 | 5.92 | |
Sundry Debtors | 189.59 | 138.88 | 52.55 | 31.42 | |
Cash and Bank Balance | 0.13 | 2.30 | 0.15 | 5.36 | |
Loans and Advances | 158.36 | 48.13 | 8.76 | 3.52 | |
Total Current Assets | 377.77 | 198.32 | 74.51 | 46.21 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 114.36 | 79.69 | 42.94 | 25.14 | |
Provisions | 15.32 | 11.39 | 3.85 | 0.96 | |
Total CL & Provisions | 129.67 | 91.08 | 46.79 | 26.11 | |
Net Current Assets | 248.10 | 107.24 | 27.72 | 20.10 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 1.26 | 1.19 | 1.08 | 0.72 | |
Deferred Tax Liability | 0.39 | 0.45 | 0.54 | 0.00 | |
Net Deferred Tax | 0.87 | 0.74 | 0.54 | 0.72 | |
Other Assets | 1.92 | 4.57 | 4.44 | 1.43 | |
Total Assets | 267.81 | 128.42 | 39.93 | 31.00 | |
Contingent Liabilities | 40.96 | 55.69 | 40.73 | 0.54 |