| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.94 | 16.21 | 7.57 | 3.44 | |
| Reserves | 160.63 | 67.49 | 22.48 | 16.70 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 178.57 | 83.70 | 30.05 | 20.14 | |
| Secured Loans | 59.95 | 33.75 | 6.63 | 1.76 | |
| Unsecured Loans | 27.41 | 9.35 | 1.46 | 4.64 | |
| Total Debt | 87.36 | 43.10 | 8.09 | 6.40 | |
| Other Liabilities | 1.89 | 1.62 | 1.80 | 4.46 | |
| Total Liabilities | 267.82 | 128.42 | 39.94 | 31.00 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 23.19 | 18.55 | 8.29 | 7.41 | |
| Less: Accumulated Depreciation | 6.35 | 2.75 | 1.06 | 2.86 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 16.84 | 15.80 | 7.23 | 4.55 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.07 | 0.07 | 0.00 | 4.20 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 29.70 | 9.01 | 13.05 | 5.92 | |
| Sundry Debtors | 189.59 | 138.88 | 52.55 | 31.42 | |
| Cash and Bank Balance | 0.13 | 2.30 | 0.15 | 5.36 | |
| Loans and Advances | 158.36 | 48.13 | 8.76 | 3.52 | |
| Total Current Assets | 377.77 | 198.32 | 74.51 | 46.21 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 114.36 | 79.69 | 42.94 | 25.14 | |
| Provisions | 15.32 | 11.39 | 3.85 | 0.96 | |
| Total CL & Provisions | 129.67 | 91.08 | 46.79 | 26.11 | |
| Net Current Assets | 248.10 | 107.24 | 27.72 | 20.10 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 1.26 | 1.19 | 1.08 | 0.72 | |
| Deferred Tax Liability | 0.39 | 0.45 | 0.54 | 0.00 | |
| Net Deferred Tax | 0.87 | 0.74 | 0.54 | 0.72 | |
| Other Assets | 1.92 | 4.57 | 4.44 | 1.43 | |
| Total Assets | 267.81 | 128.42 | 39.93 | 31.00 | |
| Contingent Liabilities | 40.96 | 55.69 | 40.73 | 0.54 |