| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Reserves | 90.58 | 60.95 | 34.11 | 24.17 | 19.78 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 108.58 | 78.95 | 52.11 | 42.17 | 37.78 |
| Secured Loans | 67.59 | 49.59 | 55.32 | 40.02 | 36.00 |
| Unsecured Loans | 52.39 | 56.03 | 15.62 | 17.63 | 14.50 |
| Total Debt | 119.98 | 105.62 | 70.94 | 57.65 | 50.50 |
| Other Liabilities | 0.60 | 0.22 | 0.19 | 0.22 | 0.16 |
| Total Liabilities | 229.16 | 184.79 | 123.24 | 100.04 | 88.44 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 94.28 | 41.18 | 36.16 | 58.01 | 56.69 |
| Less: Accumulated Depreciation | 5.93 | 2.40 | 2.12 | 24.71 | 22.88 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 88.35 | 38.78 | 34.04 | 33.30 | 33.81 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.32 | 7.21 | 0.37 | 0.00 | 0.00 |
| Investments | 0.12 | 0.12 | 0.08 | 0.05 | 0.05 |
| Current Assets, Loans & Advances | |||||
| Inventories | 44.35 | 22.18 | 25.82 | 13.90 | 21.18 |
| Sundry Debtors | 123.11 | 164.00 | 124.98 | 109.87 | 53.81 |
| Cash and Bank Balance | 23.93 | 12.55 | 1.08 | 9.89 | 5.96 |
| Loans and Advances | 24.20 | 14.46 | 16.44 | 9.99 | 19.63 |
| Total Current Assets | 215.59 | 213.18 | 168.33 | 143.66 | 100.58 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 111.33 | 119.21 | 87.24 | 75.87 | 45.39 |
| Provisions | 1.15 | 0.06 | 2.74 | 1.00 | 0.28 |
| Total CL & Provisions | 112.48 | 119.27 | 89.98 | 76.87 | 45.67 |
| Net Current Assets | 103.11 | 93.91 | 78.35 | 66.79 | 54.91 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.41 | 1.25 | 1.18 | 0.06 | 0.41 |
| Deferred Tax Liability | 2.27 | 1.92 | 1.70 | 1.28 | 1.41 |
| Net Deferred Tax | -0.86 | -0.67 | -0.52 | -1.22 | -1.00 |
| Other Assets | 26.12 | 45.44 | 10.92 | 1.12 | 0.68 |
| Total Assets | 229.16 | 184.79 | 123.24 | 100.03 | 88.45 |
| Contingent Liabilities | 117.17 | 130.56 | 80.63 | 74.33 | 65.27 |