| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 22.46 | 22.46 | 22.46 | 22.46 | 20.76 |
| Reserves | 509.55 | 410.67 | 323.06 | 259.34 | 150.41 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 532.01 | 433.13 | 345.52 | 281.80 | 171.17 |
| Secured Loans | 14.25 | 0.00 | 19.94 | 24.81 | 57.26 |
| Unsecured Loans | 6.87 | 6.92 | 0.00 | 0.36 | 8.05 |
| Total Debt | 21.12 | 6.92 | 19.94 | 25.17 | 65.31 |
| Other Liabilities | 0.50 | 0.39 | 0.31 | 0.27 | 0.22 |
| Total Liabilities | 553.63 | 440.44 | 365.77 | 307.24 | 236.70 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 306.70 | 163.20 | 134.79 | 125.80 | 113.67 |
| Less: Accumulated Depreciation | 67.62 | 51.83 | 42.83 | 34.18 | 25.69 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 239.08 | 111.37 | 91.96 | 91.62 | 87.98 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.39 | 120.56 | 43.44 | 2.54 | 0.00 |
| Investments | 88.18 | 64.07 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 122.04 | 86.78 | 91.83 | 91.64 | 67.64 |
| Sundry Debtors | 157.70 | 131.60 | 137.64 | 136.62 | 107.90 |
| Cash and Bank Balance | 14.36 | 12.37 | 26.87 | 17.15 | 3.49 |
| Loans and Advances | 14.49 | 5.78 | 4.24 | 16.78 | 6.14 |
| Total Current Assets | 308.59 | 236.52 | 260.58 | 262.19 | 185.17 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 79.69 | 88.43 | 39.91 | 51.73 | 35.43 |
| Provisions | 4.11 | 3.02 | 1.85 | 1.60 | 1.88 |
| Total CL & Provisions | 83.81 | 91.46 | 41.77 | 53.33 | 37.31 |
| Net Current Assets | 224.78 | 145.07 | 218.81 | 208.86 | 147.86 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Deferred Tax Liability | 6.13 | 2.21 | 1.72 | 1.97 | 2.13 |
| Net Deferred Tax | -6.13 | -2.21 | -1.72 | -1.97 | -1.82 |
| Other Assets | 4.31 | 1.57 | 13.28 | 6.20 | 2.68 |
| Total Assets | 553.62 | 440.43 | 365.77 | 307.25 | 236.70 |
| Contingent Liabilities | 7.42 | 6.13 | 4.99 | 3.82 | 8.64 |