- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2018 | Mar '2017 | Mar '2012 | Mar '2011 | Mar '2010 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.86 | 13.86 | 13.86 | 13.86 | 13.86 |
Reserves | -192.51 | -181.83 | 103.58 | 69.34 | 48.19 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -178.65 | -167.97 | 117.44 | 83.20 | 62.05 |
Secured Loans | 0.00 | 0.00 | 29.86 | 28.65 | 73.70 |
Unsecured Loans | 13.74 | 11.55 | 106.39 | 80.09 | 0.14 |
Total Debt | 13.74 | 11.55 | 136.25 | 108.74 | 73.84 |
Other Liabilities | 1.08 | 1.56 | 1.12 | 0.79 | 0.00 |
Total Liabilities | -163.83 | -154.86 | 254.81 | 192.73 | 135.89 |
APPLICATION OF FUNDS : | |||||
Gross Block | 132.35 | 132.36 | 91.01 | 47.12 | 32.43 |
Less: Accumulated Depreciation | 53.56 | 46.22 | 6.30 | 4.06 | 2.62 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 78.79 | 86.14 | 84.71 | 43.06 | 29.81 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 3.48 | 15.78 | 3.81 |
Investments | 0.00 | 0.00 | 1.92 | 3.36 | 3.06 |
Current Assets, Loans & Advances | |||||
Inventories | 27.60 | 25.40 | 37.30 | 30.88 | 30.49 |
Sundry Debtors | 17.70 | 23.49 | 133.80 | 107.20 | 69.47 |
Cash and Bank Balance | 2.12 | 2.07 | 2.85 | 10.37 | 1.63 |
Loans and Advances | 7.69 | 7.00 | 40.74 | 18.70 | 27.95 |
Total Current Assets | 55.11 | 57.96 | 214.68 | 167.13 | 129.54 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 338.34 | 346.36 | 44.59 | 34.28 | 20.52 |
Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 7.89 |
Total CL & Provisions | 338.34 | 346.36 | 44.59 | 34.28 | 28.41 |
Net Current Assets | -283.23 | -288.40 | 170.10 | 132.86 | 101.13 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
Deferred Tax Assets | 48.63 | 56.10 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 11.13 | 11.87 | 5.39 | 2.34 | 2.03 |
Net Deferred Tax | 37.50 | 44.23 | -5.39 | -2.34 | -2.03 |
Other Assets | 3.11 | 3.17 | 0.00 | 0.00 | 0.00 |
Total Assets | -163.84 | -154.86 | 254.82 | 192.73 | 135.89 |
Contingent Liabilities | 85.00 | 85.00 | 0.00 | 0.00 | 0.00 |