- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.37 | 18.37 | 12.53 | 8.10 | 7.97 |
Reserves | 207.84 | 179.92 | 62.34 | 33.33 | 13.45 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 |
Total Shareholders Funds | 226.21 | 198.29 | 74.87 | 41.43 | 21.77 |
Secured Loans | 231.36 | 167.91 | 110.59 | 111.05 | 82.48 |
Unsecured Loans | 0.00 | 0.00 | 13.59 | 3.09 | 7.51 |
Total Debt | 231.36 | 167.91 | 124.18 | 114.14 | 89.99 |
Other Liabilities | 0.56 | 0.52 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 458.13 | 366.72 | 199.05 | 155.57 | 111.76 |
APPLICATION OF FUNDS : | |||||
Gross Block | 87.93 | 67.91 | 38.39 | 32.17 | 16.78 |
Less: Accumulated Depreciation | 14.59 | 9.15 | 5.31 | 3.03 | 1.40 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 73.34 | 58.76 | 33.08 | 29.14 | 15.38 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 5.75 | 0.00 | 8.50 |
Investments | 22.40 | 10.18 | 1.17 | 0.77 | 0.19 |
Current Assets, Loans & Advances | |||||
Inventories | 174.38 | 127.82 | 71.25 | 51.34 | 34.75 |
Sundry Debtors | 270.70 | 210.43 | 133.24 | 102.40 | 60.53 |
Cash and Bank Balance | 26.16 | 21.19 | 3.76 | 2.76 | 1.64 |
Loans and Advances | 9.92 | 12.61 | 41.11 | 28.65 | 13.18 |
Total Current Assets | 481.16 | 372.05 | 249.36 | 185.15 | 110.10 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 107.52 | 69.81 | 72.74 | 44.52 | 14.78 |
Provisions | 14.45 | 13.05 | 15.56 | 13.96 | 7.47 |
Total CL & Provisions | 121.97 | 82.87 | 88.30 | 58.48 | 22.25 |
Net Current Assets | 359.19 | 289.18 | 161.06 | 126.67 | 87.85 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 4.99 | 3.69 | 2.01 | 1.01 | 0.25 |
Net Deferred Tax | -4.99 | -3.69 | -2.01 | -1.01 | -0.25 |
Other Assets | 8.19 | 12.29 | 0.00 | 0.00 | 0.00 |
Total Assets | 458.14 | 366.72 | 199.04 | 155.58 | 111.76 |
Contingent Liabilities | 0.00 | 0.00 | 39.14 | 0.37 | 0.37 |