| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2008 | Mar'2007 | Mar'2006 | Mar'2005 | Mar'2004 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 8.28 | 6.65 | 6.05 | 4.35 | 4.35 |
| Reserves | 66.93 | 31.49 | 7.37 | 1.69 | 1.12 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 75.21 | 38.14 | 13.42 | 6.04 | 5.47 |
| Secured Loans | 145.09 | 59.69 | 40.55 | 3.13 | 3.94 |
| Unsecured Loans | 152.26 | 52.26 | 0.00 | 0.00 | 0.00 |
| Total Debt | 297.35 | 111.95 | 40.55 | 3.13 | 3.94 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 372.56 | 150.09 | 53.97 | 9.17 | 9.41 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 93.75 | 41.40 | 16.84 | 8.53 | 6.86 |
| Less: Accumulated Depreciation | 10.86 | 5.72 | 3.12 | 2.20 | 1.34 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 82.89 | 35.68 | 13.72 | 6.33 | 5.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 115.17 | 52.15 | 23.05 | 0.86 | 0.88 |
| Sundry Debtors | 143.58 | 27.42 | 15.59 | 7.13 | 7.85 |
| Cash and Bank Balance | 5.91 | 4.10 | 0.45 | 0.04 | 0.14 |
| Loans and Advances | 74.72 | 61.51 | 9.55 | 4.91 | 3.71 |
| Total Current Assets | 339.38 | 145.18 | 48.64 | 12.94 | 12.58 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 30.22 | 14.03 | 4.27 | 9.01 | 7.99 |
| Provisions | 18.64 | 15.54 | 3.26 | 0.32 | 0.12 |
| Total CL & Provisions | 48.86 | 29.57 | 7.53 | 9.33 | 8.11 |
| Net Current Assets | 290.52 | 115.61 | 41.11 | 3.61 | 4.47 |
| Miscellaneous Expenses not written off | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 2.10 | 1.22 | 0.88 | 0.79 | 0.61 |
| Net Deferred Tax | -2.10 | -1.22 | -0.88 | -0.79 | -0.61 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 372.56 | 150.09 | 53.97 | 9.17 | 9.41 |
| Contingent Liabilities | 46.53 | 14.81 | 1.00 | 0.00 | 0.00 |