- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2008 | Mar '2007 | Mar '2006 | Mar '2005 | Mar '2004 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 8.28 | 6.65 | 6.05 | 4.35 | 4.35 |
Reserves | 66.93 | 31.49 | 7.37 | 1.69 | 1.12 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 75.21 | 38.14 | 13.42 | 6.04 | 5.47 |
Secured Loans | 145.09 | 59.69 | 40.55 | 3.13 | 3.94 |
Unsecured Loans | 152.26 | 52.26 | 0.00 | 0.00 | 0.00 |
Total Debt | 297.35 | 111.95 | 40.55 | 3.13 | 3.94 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 372.56 | 150.09 | 53.97 | 9.17 | 9.41 |
APPLICATION OF FUNDS : | |||||
Gross Block | 93.75 | 41.40 | 16.84 | 8.53 | 6.86 |
Less: Accumulated Depreciation | 10.86 | 5.72 | 3.12 | 2.20 | 1.34 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 82.89 | 35.68 | 13.72 | 6.33 | 5.52 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 115.17 | 52.15 | 23.05 | 0.86 | 0.88 |
Sundry Debtors | 143.58 | 27.42 | 15.59 | 7.13 | 7.85 |
Cash and Bank Balance | 5.91 | 4.10 | 0.45 | 0.04 | 0.14 |
Loans and Advances | 74.72 | 61.51 | 9.55 | 4.91 | 3.71 |
Total Current Assets | 339.38 | 145.18 | 48.64 | 12.94 | 12.58 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 30.22 | 14.03 | 4.27 | 9.01 | 7.99 |
Provisions | 18.64 | 15.54 | 3.26 | 0.32 | 0.12 |
Total CL & Provisions | 48.86 | 29.57 | 7.53 | 9.33 | 8.11 |
Net Current Assets | 290.52 | 115.61 | 41.11 | 3.61 | 4.47 |
Miscellaneous Expenses not written off | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 2.10 | 1.22 | 0.88 | 0.79 | 0.61 |
Net Deferred Tax | -2.10 | -1.22 | -0.88 | -0.79 | -0.61 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 372.56 | 150.09 | 53.97 | 9.17 | 9.41 |
Contingent Liabilities | 46.53 | 14.81 | 1.00 | 0.00 | 0.00 |