- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2015 | Mar '2014 | Mar '2013 | Mar '2012 | Mar '2011 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 29.03 | 25.83 | 23.05 | 15.97 | 15.54 |
Reserves | -52.49 | 103.45 | 113.52 | 107.66 | 164.20 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -23.46 | 129.28 | 136.57 | 123.63 | 179.74 |
Secured Loans | 696.98 | 628.40 | 636.23 | 495.42 | 311.05 |
Unsecured Loans | 153.23 | 143.80 | 59.13 | 95.78 | 3.38 |
Total Debt | 850.21 | 772.20 | 695.36 | 591.20 | 314.43 |
Other Liabilities | 23.50 | 26.90 | 31.58 | 31.70 | 0.00 |
Total Liabilities | 850.25 | 928.38 | 863.51 | 746.53 | 494.17 |
APPLICATION OF FUNDS : | |||||
Gross Block | 203.28 | 203.05 | 202.87 | 202.45 | 114.82 |
Less: Accumulated Depreciation | 41.99 | 33.68 | 25.08 | 17.43 | 11.10 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 161.29 | 169.37 | 177.79 | 185.02 | 103.72 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Investments | 3.74 | 3.74 | 3.74 | 3.92 | 0.05 |
Current Assets, Loans & Advances | |||||
Inventories | 103.17 | 192.71 | 143.50 | 196.56 | 193.13 |
Sundry Debtors | 447.70 | 403.15 | 425.20 | 362.07 | 266.84 |
Cash and Bank Balance | 45.27 | 38.65 | 39.46 | 43.75 | 21.26 |
Loans and Advances | 46.74 | 72.19 | 75.76 | 62.46 | 19.39 |
Total Current Assets | 642.89 | 706.71 | 683.93 | 664.85 | 500.61 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 51.17 | 64.97 | 82.35 | 131.94 | 95.59 |
Provisions | 0.06 | 0.05 | 0.08 | 0.06 | 9.14 |
Total CL & Provisions | 51.23 | 65.02 | 82.42 | 132.00 | 104.73 |
Net Current Assets | 591.65 | 641.69 | 601.50 | 532.85 | 395.88 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 |
Deferred Tax Assets | 93.56 | 20.92 | 31.73 | 24.19 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 5.95 |
Net Deferred Tax | 93.56 | 20.92 | 31.73 | 24.19 | -5.95 |
Other Assets | 0.00 | 92.65 | 48.75 | 0.56 | 0.00 |
Total Assets | 850.24 | 928.37 | 863.51 | 746.54 | 494.17 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |