| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2011 | Mar'2010 | Mar'2007 | Mar'2006 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 32.75 | 32.75 | 24.00 | 0.05 | |
| Reserves | 10.98 | 18.62 | 34.24 | 1.91 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 43.73 | 51.37 | 58.24 | 1.96 | |
| Secured Loans | 59.45 | 59.47 | 18.15 | 8.02 | |
| Unsecured Loans | 0.55 | 0.58 | 12.51 | 4.54 | |
| Total Debt | 60.00 | 60.05 | 30.66 | 12.56 | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 103.73 | 111.42 | 88.90 | 14.52 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 24.99 | 24.86 | 18.51 | 7.31 | |
| Less: Accumulated Depreciation | 9.40 | 8.13 | 1.15 | 0.00 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 15.59 | 16.73 | 17.36 | 7.31 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 1.94 | 0.00 | |
| Investments | 27.76 | 28.18 | 3.29 | 0.35 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 197.54 | 168.58 | 71.57 | 36.61 | |
| Sundry Debtors | 58.19 | 63.20 | 54.44 | 11.94 | |
| Cash and Bank Balance | 1.17 | 1.32 | 11.79 | 35.39 | |
| Loans and Advances | 20.84 | 81.30 | 108.86 | 9.62 | |
| Total Current Assets | 277.75 | 314.40 | 246.66 | 93.56 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 214.26 | 244.87 | 174.23 | 84.23 | |
| Provisions | 3.18 | 3.18 | 6.03 | 2.40 | |
| Total CL & Provisions | 217.44 | 248.04 | 180.26 | 86.63 | |
| Net Current Assets | 60.30 | 66.36 | 66.40 | 6.93 | |
| Miscellaneous Expenses not written off | 0.01 | 0.08 | 0.22 | 0.01 | |
| Deferred Tax Assets | 0.06 | 0.06 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.31 | 0.08 | |
| Net Deferred Tax | 0.06 | 0.06 | -0.31 | -0.08 | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 103.73 | 111.41 | 88.90 | 14.52 | |
| Contingent Liabilities | 0.00 | 0.00 | 22.24 | 0.00 |