| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.21 | 19.06 | 18.43 | 18.43 | 18.43 |
| Reserves | 231.46 | 163.04 | 127.79 | 111.53 | 98.50 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 249.67 | 182.10 | 146.22 | 129.96 | 116.93 |
| Secured Loans | 221.47 | 166.61 | 96.59 | 119.42 | 105.67 |
| Unsecured Loans | 35.82 | 37.52 | 30.48 | 28.52 | 40.26 |
| Total Debt | 257.29 | 204.13 | 127.07 | 147.94 | 145.93 |
| Other Liabilities | 2.15 | 1.53 | 1.33 | 1.07 | 0.91 |
| Total Liabilities | 509.11 | 387.76 | 274.62 | 278.97 | 263.77 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 73.99 | 48.43 | 38.37 | 36.01 | 35.09 |
| Less: Accumulated Depreciation | 27.77 | 24.01 | 22.18 | 20.26 | 18.58 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 46.22 | 24.42 | 16.19 | 15.75 | 16.51 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.47 | 12.36 | 0.47 | 0.16 | 0.00 |
| Investments | 12.35 | 12.35 | 8.54 | 8.54 | 8.54 |
| Current Assets, Loans & Advances | |||||
| Inventories | 318.45 | 169.44 | 152.26 | 135.64 | 113.21 |
| Sundry Debtors | 545.94 | 258.13 | 214.99 | 198.87 | 282.25 |
| Cash and Bank Balance | 116.85 | 86.99 | 33.91 | 26.41 | 27.09 |
| Loans and Advances | 182.79 | 151.93 | 56.02 | 51.66 | 38.27 |
| Total Current Assets | 1,164.02 | 666.50 | 457.18 | 412.59 | 460.82 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 703.34 | 324.84 | 222.06 | 171.75 | 237.26 |
| Provisions | 20.17 | 11.72 | 5.93 | 5.00 | 4.30 |
| Total CL & Provisions | 723.51 | 336.57 | 227.99 | 176.75 | 241.56 |
| Net Current Assets | 440.52 | 329.94 | 229.19 | 235.84 | 219.26 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.24 | 0.02 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.18 | 0.00 | 0.00 | 0.03 | 0.05 |
| Net Deferred Tax | -0.18 | 0.24 | 0.02 | -0.03 | -0.05 |
| Other Assets | 8.74 | 8.45 | 20.22 | 18.71 | 19.45 |
| Total Assets | 509.12 | 387.76 | 274.63 | 278.98 | 263.77 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |