- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2010 | Mar '2009 | Mar '2008 | Mar '2007 | Mar '2006 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.92 | 11.92 | 11.92 | 11.92 | 6.85 |
Reserves | 32.31 | 26.77 | 18.23 | 14.03 | 10.60 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 44.23 | 38.69 | 30.15 | 25.95 | 17.45 |
Secured Loans | 59.72 | 53.49 | 29.50 | 15.33 | 9.79 |
Unsecured Loans | 26.21 | 27.87 | 17.55 | 13.28 | 19.34 |
Total Debt | 85.93 | 81.36 | 47.05 | 28.61 | 29.13 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 130.16 | 120.05 | 77.20 | 54.56 | 46.58 |
APPLICATION OF FUNDS : | |||||
Gross Block | 57.65 | 56.02 | 41.88 | 38.89 | 32.05 |
Less: Accumulated Depreciation | 16.51 | 14.04 | 9.97 | 8.99 | 7.28 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 41.14 | 41.98 | 31.91 | 29.90 | 24.77 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.08 | 0.39 |
Current Assets, Loans & Advances | |||||
Inventories | 20.60 | 26.81 | 24.41 | 19.09 | 11.25 |
Sundry Debtors | 53.24 | 47.73 | 20.87 | 2.66 | 6.64 |
Cash and Bank Balance | 17.05 | 19.11 | 8.68 | 8.22 | 11.00 |
Loans and Advances | 53.84 | 43.79 | 34.68 | 21.72 | 27.95 |
Total Current Assets | 144.73 | 137.44 | 88.64 | 51.69 | 56.84 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 48.71 | 51.50 | 39.10 | 23.86 | 29.17 |
Provisions | 4.01 | 5.35 | 1.09 | 0.77 | 4.47 |
Total CL & Provisions | 52.72 | 56.85 | 40.19 | 24.63 | 33.64 |
Net Current Assets | 92.01 | 80.59 | 48.45 | 27.06 | 23.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 2.99 | 2.52 | 3.16 | 2.48 | 1.78 |
Net Deferred Tax | -2.99 | -2.52 | -3.16 | -2.48 | -1.78 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 130.16 | 120.05 | 77.20 | 54.56 | 46.58 |
Contingent Liabilities | 67.16 | 67.07 | 15.41 | 9.05 | 6.85 |