- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2015 | Mar '2014 | Mar '2013 | Mar '2012 | Mar '2011 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Reserves | 0.82 | 56.87 | 50.81 | 47.12 | 29.96 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 10.82 | 66.87 | 60.81 | 57.12 | 39.96 |
Secured Loans | 65.94 | 40.33 | 33.60 | 7.61 | 10.26 |
Unsecured Loans | 37.89 | 40.37 | 50.58 | 54.42 | 12.03 |
Total Debt | 103.83 | 80.70 | 84.18 | 62.03 | 22.29 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 114.65 | 147.57 | 144.99 | 119.15 | 62.25 |
APPLICATION OF FUNDS : | |||||
Gross Block | 17.43 | 17.09 | 16.84 | 16.10 | 16.54 |
Less: Accumulated Depreciation | 6.17 | 4.97 | 3.94 | 2.82 | 1.78 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11.26 | 12.12 | 12.90 | 13.28 | 14.76 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6.58 | 6.58 | 3.65 | 0.00 | 0.00 |
Investments | 11.58 | 11.58 | 10.40 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 37.08 | 60.57 | 44.58 | 40.92 | 15.06 |
Sundry Debtors | 31.45 | 86.99 | 66.73 | 63.74 | 42.55 |
Cash and Bank Balance | 4.67 | 9.43 | 9.24 | 13.92 | 1.06 |
Loans and Advances | 10.78 | 11.37 | 9.07 | 18.84 | 7.23 |
Total Current Assets | 83.98 | 168.36 | 129.62 | 137.42 | 65.90 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 12.60 | 62.53 | 26.83 | 24.59 | 12.00 |
Provisions | 0.82 | 3.37 | 2.18 | 8.77 | 7.95 |
Total CL & Provisions | 13.42 | 65.90 | 29.01 | 33.36 | 19.95 |
Net Current Assets | 70.56 | 102.46 | 100.62 | 104.06 | 45.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 |
Net Deferred Tax | 0.12 | 0.00 | -0.02 | 0.00 | -0.02 |
Other Assets | 14.54 | 14.82 | 17.44 | 1.81 | 1.56 |
Total Assets | 114.65 | 147.56 | 144.99 | 119.15 | 62.25 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |