- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Dec '2011 | Dec '2010 | Jun '2009 | Jun '2008 | Jun '2007 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 571.00 | 17.94 | 17.94 | 17.94 | 13.74 |
Reserves | 5.28 | 269.75 | 270.76 | 251.18 | 77.08 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 35.88 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 576.28 | 323.57 | 288.70 | 269.12 | 90.82 |
Secured Loans | 11.45 | 12.92 | 20.08 | 12.07 | 5.92 |
Unsecured Loans | 19.94 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 31.39 | 12.92 | 20.08 | 12.07 | 5.92 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 607.67 | 336.49 | 308.78 | 281.19 | 96.74 |
APPLICATION OF FUNDS : | |||||
Gross Block | 202.11 | 202.95 | 202.95 | 169.13 | 37.05 |
Less: Accumulated Depreciation | 116.94 | 99.81 | 62.80 | 29.41 | 7.73 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 85.17 | 103.14 | 140.15 | 139.72 | 29.32 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 179.39 | 45.86 | 12.35 | 11.54 | 5.94 |
Current Assets, Loans & Advances | |||||
Inventories | 67.57 | 65.92 | 64.33 | 28.09 | 27.59 |
Sundry Debtors | 157.46 | 137.41 | 58.70 | 47.78 | 17.85 |
Cash and Bank Balance | 0.09 | 0.65 | 1.54 | 29.94 | 16.39 |
Loans and Advances | 152.32 | 0.00 | 48.19 | 32.23 | 9.16 |
Total Current Assets | 377.44 | 203.98 | 172.76 | 138.04 | 70.99 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 87.91 | 77.58 | 20.11 | 15.51 | 6.85 |
Provisions | 10.42 | 10.31 | 9.10 | 7.52 | 7.13 |
Total CL & Provisions | 98.33 | 87.89 | 29.21 | 23.03 | 13.98 |
Net Current Assets | 279.11 | 116.09 | 143.55 | 115.01 | 57.01 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 14.66 | 17.10 | 4.80 |
Deferred Tax Assets | 3.75 | 2.72 | 1.03 | 0.78 | 0.00 |
Deferred Tax Liability | 2.96 | 2.96 | 2.96 | 2.96 | 0.33 |
Net Deferred Tax | 0.79 | -0.24 | -1.93 | -2.18 | -0.33 |
Other Assets | 63.21 | 71.64 | 0.00 | 0.00 | 0.00 |
Total Assets | 607.67 | 336.49 | 308.78 | 281.19 | 96.74 |
Contingent Liabilities | 121.76 | 84.87 | 5.76 | 0.00 | 0.00 |