| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Dec'2011 | Dec'2010 | Jun'2009 | Jun'2008 | Jun'2007 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 571.00 | 17.94 | 17.94 | 17.94 | 13.74 |
| Reserves | 5.28 | 269.75 | 270.76 | 251.18 | 77.08 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 35.88 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 576.28 | 323.57 | 288.70 | 269.12 | 90.82 |
| Secured Loans | 11.45 | 12.92 | 20.08 | 12.07 | 5.92 |
| Unsecured Loans | 19.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 31.39 | 12.92 | 20.08 | 12.07 | 5.92 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 607.67 | 336.49 | 308.78 | 281.19 | 96.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 202.11 | 202.95 | 202.95 | 169.13 | 37.05 |
| Less: Accumulated Depreciation | 116.94 | 99.81 | 62.80 | 29.41 | 7.73 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 85.17 | 103.14 | 140.15 | 139.72 | 29.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 179.39 | 45.86 | 12.35 | 11.54 | 5.94 |
| Current Assets, Loans & Advances | |||||
| Inventories | 67.57 | 65.92 | 64.33 | 28.09 | 27.59 |
| Sundry Debtors | 157.46 | 137.41 | 58.70 | 47.78 | 17.85 |
| Cash and Bank Balance | 0.09 | 0.65 | 1.54 | 29.94 | 16.39 |
| Loans and Advances | 152.32 | 0.00 | 48.19 | 32.23 | 9.16 |
| Total Current Assets | 377.44 | 203.98 | 172.76 | 138.04 | 70.99 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 87.91 | 77.58 | 20.11 | 15.51 | 6.85 |
| Provisions | 10.42 | 10.31 | 9.10 | 7.52 | 7.13 |
| Total CL & Provisions | 98.33 | 87.89 | 29.21 | 23.03 | 13.98 |
| Net Current Assets | 279.11 | 116.09 | 143.55 | 115.01 | 57.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 14.66 | 17.10 | 4.80 |
| Deferred Tax Assets | 3.75 | 2.72 | 1.03 | 0.78 | 0.00 |
| Deferred Tax Liability | 2.96 | 2.96 | 2.96 | 2.96 | 0.33 |
| Net Deferred Tax | 0.79 | -0.24 | -1.93 | -2.18 | -0.33 |
| Other Assets | 63.21 | 71.64 | 0.00 | 0.00 | 0.00 |
| Total Assets | 607.67 | 336.49 | 308.78 | 281.19 | 96.74 |
| Contingent Liabilities | 121.76 | 84.87 | 5.76 | 0.00 | 0.00 |