Sah Polymers Ltd | Industry : (Packaging) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 25.80 | 25.80 | 15.60 | 15.60 | 15.60 |
Reserves | 57.52 | 58.30 | 8.27 | 4.49 | 3.68 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 83.32 | 84.10 | 23.87 | 20.09 | 19.28 |
Secured Loans | 25.70 | 19.82 | 8.54 | 7.80 | 5.92 |
Unsecured Loans | 2.97 | 2.81 | 20.17 | 5.99 | 4.45 |
Total Debt | 28.67 | 22.63 | 28.71 | 13.79 | 10.37 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 111.99 | 106.73 | 52.58 | 33.88 | 29.65 |
APPLICATION OF FUNDS : | |||||
Gross Block | 59.92 | 53.87 | 23.79 | 22.81 | 20.56 |
Less: Accumulated Depreciation | 12.67 | 10.52 | 9.39 | 8.57 | 7.82 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 47.25 | 43.35 | 14.40 | 14.24 | 12.74 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.52 | 0.93 | 6.68 | 0.02 | 0.00 |
Investments | 5.61 | 5.61 | 5.61 | 0.00 | 1.00 |
Current Assets, Loans & Advances | |||||
Inventories | 20.37 | 17.84 | 10.63 | 5.72 | 5.61 |
Sundry Debtors | 20.61 | 10.57 | 12.18 | 9.69 | 9.00 |
Cash and Bank Balance | 12.66 | 20.64 | 1.87 | 2.45 | 1.16 |
Loans and Advances | 14.49 | 16.00 | 8.54 | 7.88 | 6.27 |
Total Current Assets | 68.13 | 65.05 | 33.23 | 25.73 | 22.03 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 9.94 | 7.96 | 7.00 | 5.05 | 5.33 |
Provisions | 0.09 | 0.54 | 0.96 | 0.22 | 0.06 |
Total CL & Provisions | 10.03 | 8.50 | 7.97 | 5.27 | 5.39 |
Net Current Assets | 58.10 | 56.55 | 25.26 | 20.47 | 16.64 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.65 | 0.51 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 2.48 | 2.31 | 1.45 | 1.43 | 1.35 |
Net Deferred Tax | -1.83 | -1.80 | -1.45 | -1.43 | -1.35 |
Other Assets | 2.34 | 2.09 | 2.07 | 0.58 | 0.62 |
Total Assets | 111.99 | 106.73 | 52.58 | 33.88 | 29.65 |
Contingent Liabilities | 10.00 | 10.01 | 0.02 | 4.12 | 4.12 |