| Aeroflex Neu Ltd | Industry : (Packaging) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 25.80 | 25.80 | 25.80 | 15.60 | 15.60 |
| Reserves | 57.64 | 57.52 | 58.30 | 8.27 | 4.49 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 83.44 | 83.32 | 84.10 | 23.87 | 20.09 |
| Secured Loans | 22.36 | 25.24 | 19.82 | 8.54 | 7.80 |
| Unsecured Loans | 3.44 | 3.43 | 2.81 | 20.17 | 5.99 |
| Total Debt | 25.80 | 28.67 | 22.63 | 28.71 | 13.79 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 109.24 | 111.99 | 106.73 | 52.58 | 33.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 65.83 | 59.92 | 53.87 | 23.79 | 22.81 |
| Less: Accumulated Depreciation | 15.11 | 12.67 | 10.52 | 9.39 | 8.57 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 50.72 | 47.25 | 43.35 | 14.40 | 14.24 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.52 | 0.93 | 6.68 | 0.02 |
| Investments | 5.61 | 5.61 | 5.61 | 5.61 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 26.45 | 20.37 | 17.84 | 10.63 | 5.72 |
| Sundry Debtors | 18.71 | 20.61 | 10.57 | 12.18 | 9.69 |
| Cash and Bank Balance | 4.52 | 13.37 | 20.64 | 1.87 | 2.45 |
| Loans and Advances | 11.22 | 14.49 | 16.00 | 8.54 | 7.88 |
| Total Current Assets | 60.89 | 68.84 | 65.05 | 33.23 | 25.73 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 8.20 | 9.93 | 7.96 | 7.00 | 5.05 |
| Provisions | 0.14 | 0.09 | 0.54 | 0.96 | 0.22 |
| Total CL & Provisions | 8.34 | 10.02 | 8.50 | 7.97 | 5.27 |
| Net Current Assets | 52.55 | 58.82 | 56.55 | 25.26 | 20.47 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.54 | 1.25 | 0.51 | 0.00 | 0.00 |
| Deferred Tax Liability | 3.33 | 3.09 | 2.31 | 1.45 | 1.43 |
| Net Deferred Tax | -1.79 | -1.84 | -1.80 | -1.45 | -1.43 |
| Other Assets | 2.16 | 1.63 | 2.09 | 2.07 | 0.58 |
| Total Assets | 109.25 | 111.99 | 106.73 | 52.58 | 33.88 |
| Contingent Liabilities | 10.00 | 10.00 | 10.01 | 5.02 | 4.12 |