| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.96 | 17.96 | 17.96 | 17.96 | 17.96 |
| Reserves | 457.65 | 349.21 | 366.27 | 269.41 | 167.44 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 475.61 | 367.17 | 384.23 | 287.37 | 185.40 |
| Secured Loans | 13.95 | 0.00 | 1.92 | 2.73 | 8.19 |
| Unsecured Loans | 0.00 | 13.55 | 13.35 | 14.96 | 23.77 |
| Total Debt | 13.95 | 13.55 | 15.27 | 17.69 | 31.96 |
| Other Liabilities | 43.02 | 33.06 | 39.83 | 27.81 | 40.52 |
| Total Liabilities | 532.58 | 413.78 | 439.33 | 332.87 | 257.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 133.64 | 108.70 | 289.84 | 114.09 | 174.23 |
| Less: Accumulated Depreciation | 33.47 | 29.06 | 197.06 | 32.77 | 79.76 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 100.17 | 79.64 | 92.78 | 81.32 | 94.47 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.30 | 13.30 | 0.00 | 0.00 | 0.68 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 134.72 |
| Current Assets, Loans & Advances | |||||
| Inventories | 25.25 | 29.10 | 26.36 | 0.00 | 0.00 |
| Sundry Debtors | 400.56 | 318.66 | 223.98 | 161.59 | 127.97 |
| Cash and Bank Balance | 120.39 | 111.19 | 234.21 | 80.87 | 20.37 |
| Loans and Advances | 54.02 | 51.30 | 72.52 | 17.35 | 19.35 |
| Total Current Assets | 600.21 | 510.24 | 557.07 | 259.81 | 167.70 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 200.00 | 226.47 | 206.82 | 156.97 | 158.56 |
| Provisions | 6.67 | 4.96 | 8.86 | 5.02 | 2.91 |
| Total CL & Provisions | 206.67 | 231.43 | 215.68 | 161.98 | 161.46 |
| Net Current Assets | 393.55 | 278.82 | 341.40 | 97.82 | 6.23 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 2.26 | 15.69 | 15.87 |
| Deferred Tax Liability | 0.84 | 2.63 | 4.04 | 2.17 | 2.47 |
| Net Deferred Tax | -0.84 | -2.63 | -1.78 | 13.52 | 13.40 |
| Other Assets | 26.41 | 44.66 | 6.94 | 140.20 | 8.39 |
| Total Assets | 532.59 | 413.80 | 439.34 | 332.86 | 257.88 |
| Contingent Liabilities | 154.81 | 149.32 | 137.11 | 164.56 | 138.10 |