| MIC Electronics Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 48.20 | 44.29 | 44.29 | 44.29 | 44.05 |
| Reserves | 173.41 | 77.67 | 15.83 | -42.71 | -104.67 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 58.39 | 58.39 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 221.61 | 121.96 | 60.12 | 59.97 | -2.23 |
| Secured Loans | 47.91 | 11.65 | 10.56 | 1.00 | 5.07 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 27.78 |
| Total Debt | 47.91 | 11.65 | 10.56 | 1.00 | 32.85 |
| Other Liabilities | 0.54 | 0.23 | 0.16 | 0.07 | 0.00 |
| Total Liabilities | 270.06 | 133.84 | 70.84 | 61.04 | 30.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 156.08 | 134.45 | 148.82 | 150.71 | 151.36 |
| Less: Accumulated Depreciation | 109.23 | 108.57 | 107.74 | 106.92 | 105.03 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 46.85 | 25.88 | 41.08 | 43.79 | 46.33 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.87 | 0.10 | 2.78 | 0.00 | 0.00 |
| Investments | 51.28 | 0.00 | 3.33 | 3.33 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 16.15 | 8.01 | 8.34 | 2.75 | 1.89 |
| Sundry Debtors | 51.05 | 25.32 | 2.31 | 1.29 | 3.96 |
| Cash and Bank Balance | 13.70 | 7.74 | 0.91 | 0.95 | 1.01 |
| Loans and Advances | 7.77 | 20.01 | 12.89 | 11.03 | 2.94 |
| Total Current Assets | 88.67 | 61.07 | 24.46 | 16.02 | 9.80 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 10.04 | 6.90 | 2.46 | 2.39 | 26.13 |
| Provisions | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total CL & Provisions | 10.14 | 6.91 | 2.46 | 2.39 | 26.13 |
| Net Current Assets | 78.53 | 54.16 | 22.00 | 13.63 | -16.33 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 40.87 | 44.11 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 40.87 | 44.11 | 0.00 | 0.00 | 0.00 |
| Other Assets | 50.67 | 9.61 | 1.65 | 0.29 | 0.62 |
| Total Assets | 270.07 | 133.85 | 70.83 | 61.04 | 30.62 |
| Contingent Liabilities | 4.67 | 0.00 | 0.00 | 0.40 | 0.42 |