Kingfisher Airlines Ltd | Industry : (Air Transport Service) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 1,361.82 | 1,130.75 | 1,050.88 | 362.91 | 362.91 |
Reserves | -14,281.64 | -6,213.15 | -4,002.07 | -4,240.86 | -2,496.37 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 8.11 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 7.48 | 0.00 |
Total Shareholders Funds | -12,919.82 | -5,082.40 | -2,951.19 | -3,870.47 | -2,125.35 |
Secured Loans | 566.24 | 1,098.91 | 5,039.91 | 4,842.43 | 2,622.52 |
Unsecured Loans | 8,840.88 | 7,620.12 | 1,986.31 | 3,080.17 | 3,043.04 |
Total Debt | 9,407.12 | 8,719.03 | 7,026.22 | 7,922.60 | 5,665.56 |
Other Liabilities | 19.69 | 31.09 | 33.19 | 0.00 | 0.00 |
Total Liabilities | -3,493.01 | 3,667.72 | 4,108.22 | 4,052.13 | 3,540.21 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,341.10 | 2,238.72 | 2,254.26 | 2,048.13 | 1,891.80 |
Less: Accumulated Depreciation | 629.17 | 795.69 | 682.37 | 493.62 | 316.28 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 711.93 | 1,443.03 | 1,571.89 | 1,554.51 | 1,575.52 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 980.61 | 1,630.94 |
Investments | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
Current Assets, Loans & Advances | |||||
Inventories | 192.51 | 211.22 | 193.08 | 171.32 | 147.25 |
Sundry Debtors | 20.05 | 187.59 | 440.53 | 322.48 | 274.23 |
Cash and Bank Balance | 19.05 | 182.27 | 252.36 | 206.47 | 171.87 |
Loans and Advances | 660.12 | 949.85 | 871.57 | 1,936.90 | 1,606.34 |
Total Current Assets | 891.73 | 1,530.93 | 1,757.54 | 2,637.17 | 2,199.69 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 6,239.93 | 5,379.20 | 4,108.82 | 3,501.37 | 3,494.68 |
Provisions | 90.57 | 72.62 | 41.61 | 53.20 | 45.55 |
Total CL & Provisions | 6,330.50 | 5,451.82 | 4,150.43 | 3,554.57 | 3,540.23 |
Net Current Assets | -5,438.77 | -3,920.89 | -2,392.89 | -917.40 | -1,340.54 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 4.51 |
Deferred Tax Assets | 0.00 | 4,278.22 | 3,286.90 | 2,841.03 | 2,034.08 |
Deferred Tax Liability | 0.00 | 232.35 | 359.12 | 406.67 | 364.35 |
Net Deferred Tax | 0.00 | 4,045.87 | 2,927.78 | 2,434.36 | 1,669.73 |
Other Assets | 1,233.80 | 2,099.68 | 2,001.39 | 0.00 | 0.00 |
Total Assets | -3,493.01 | 3,667.72 | 4,108.22 | 4,052.13 | 3,540.21 |
Contingent Liabilities | 2,212.82 | 1,993.83 | 2,173.74 | 1,218.66 | 1,560.57 |